XML 34 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 5 - Investments in Joint Ventures
6 Months Ended
Feb. 29, 2012
Investment Holdings [Text Block]
5.           INVESTMENTS IN JOINT VENTURES

The financial statements of the Company’s foreign joint ventures are initially prepared using the accounting principles accepted in the respective joint ventures’ countries of domicile.   Amounts related to foreign joint ventures reported in the below tables and the accompanying financial statements have subsequently been adjusted to approximate U.S. GAAP in all material respects.  All material profits recorded on sales from the Company to its joint ventures, that remain in inventory, have been eliminated for financial reporting purposes.

Financial information from the audited and unaudited financial statements of the Company’s joint venture in Germany, Excor Korrosionsschutz – Technologien und Produkte GmbH (EXCOR), the Company’s joint venture holding company in the Association of Southeast Asian Nations, or ASEAN, region, NTI ASEAN, LLC (NTI ASEAN), and all of the Company’s other joint ventures, are summarized as follows:

   
February 29, 2012
 
   
TOTAL
   
EXCOR
   
NTI ASEAN
   
All Other
 
Current assets
  $ 61,449,882     $ 20,754,978     $ 15,429,546     $ 25,265,358  
Total assets
    68,109,529       23,378,049       15,577,183       29,154,297  
Current liabilities
    22,008,135       3,797,080       6,499,839       11,711,216  
Noncurrent liabilities
    5,190,921             990,752       4,200,169  
Joint ventures’ equity
    40,910,473       19,580,969       8,086,592       13,242,912  
Northern Technologies International Corporation’s share of joint ventures’ equity
    18,900,336       9,790,486       2,990,939       6,118,911  

   
August 31, 2011
 
   
TOTAL
   
EXCOR
   
NTI ASEAN
   
All Other
 
Current assets
  $ 66,956,061     $ 24,411,880     $ 14,565,219     $ 27,978,962  
Total assets
    73,155,916       27,093,874       14,759,582       31,302,460  
Current liabilities
    24,712,555       5,145,239       6,123,684       13,443,632  
Noncurrent liabilities
    4,605,837             1,020,034       3,585,803  
Joint ventures’ equity
    43,837,523       21,948,635       7,615,864       14,273,025  
Northern Technologies International Corporation’s share of joint ventures’ equity
    20,559,509       10,931,819       2,803,194       6,824,496  

   
Six Months Ended February 29, 2012
   
   
TOTAL
   
EXCOR
   
NTI ASEAN
   
All Other
Net sales
  $ 54,792,662     $ 16,958,519     $ 10,482,144     $ 27,351,999  
Gross profit
    25,945,925       8,860,381       4,705,397       12,380,147  
Net income
    4,798,435       3,158,682       1,276,056       363,697  
Northern Technologies International Corporation’s share of equity in income of joint ventures
  $ 2,582,355     $ 1,576,496     $ 692,115     $ 313,744  

   
Six Months Ended February 28, 2011
 
   
TOTAL
   
EXCOR
   
NTI ASEAN
   
All Other
 
Net sales
  $ 53,405,322     $ 16,737,132     $ 8,690,315     $ 27,977,875  
Gross profit
    24,910,772       8,506,310       4,055,738       12,348,724  
Net income
    5,277,712       3,116,690       1,053,512       1,107,510  
Northern Technologies International Corporation’s share of equity in income of joint ventures
  $ 2,824,790     $ 1,547,773     $ 558,260     $ 718,757  

The Company records expenses that are directly attributable to the joint ventures on the statements of operations on the line “Expenses incurred in support of joint ventures”.  The expenses include items such as employee compensation and benefit expenses, travel expense and consulting expense.

The Company did not make any joint venture investments during the six months ended February 29, 2012 and February 28, 2011.