XML 71 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 2 - NTI ASEAN (Tables)
 3 Months Ended
Nov. 30, 2012
Schedule of Purchase Price Allocation [Table Text Block]
Net assets acquired (liabilities assumed):
     
Cash and cash equivalents
  $ 1,613,000  
Accounts receivables
    1,342,000  
Investments in JV
    4,967,000  
Value of assets
  $ 7,922,000  
         
Purchase price:
       
Fair value of non-controlling interest
  $ 3,961,000  
Value of previously held interest
    3,961,000  
Told consideration
  $ 7,922,000  
Business Acquisition, Pro Forma Information [Table Text Block]
   
As Reported
   
NTI
Asean
   
Eliminated in
Consolidation
   
Pro Forma
 
Net sales
  $ 4,832,114     $ —     $ —     $ 4,832,114  
Cost of goods sold
    3,209,476       —       —       3,209,476  
Gross profit
    1,622,638       —       —       1,622,638  
Joint venture operations
    2,802,932       830,898       (369,461 )     3,264,369  
Operating expenses
    3,393,068       2,665       —       3,395,733  
Operating income
    1,032,502       828,233       (369,461 )     1,491,274  
Income before income tax expense
    1,041,421       828,233       (369,461 )     1,500,193  
Income tax expense
    106,000       89,311       —       195,311  
Net income
    935,421       738,922       (369,461 )     1,304,882  
Net income attributable to non-controlling interest
    (23,336 )     (295,569 )     —       (318,905 )
Net income attributable to NTIC
    958,757       443,535       (369,461 )     1,032,831  
Net income per common diluted share
  $ 0.22     $ 0.10     $ (0.08 )   $ 0.24