XML 28 R12.htm IDEA: XBRL DOCUMENT v3.6.0.2
Note 6 - Investments in Joint Ventures
3 Months Ended
Nov. 30, 2016
Notes to Financial Statements  
Equity Method Investments and Joint Ventures Disclosure [Text Block]
6.
              INVESTMENTS IN JOINT VENTURES
 
The financial statements of the Company’s foreign joint ventures are initially prepared using the accounting principles accepted in the respective joint ventures’ countries of domicile. Amounts related to foreign joint ventures reported in the below tables and the accompanying consolidated financial statements have subsequently been adjusted to conform with accounting principles generally accepted in the United States of America in all material respects. All material profits recorded on sales from the Company to its joint ventures and from joint ventures to other joint ventures have been eliminated for financial reporting purposes.
 
Financial information from the audited and unaudited financial statements of the Company’s joint ventures in Germany, Excor Korrosionsschutz – Technologien und Produkte GmbH (EXCOR), HARITA - NTI LTD (INDIA), ZERUST OY (FINLAND) and all of the Company’s other joint ventures, are summarized as follows:
 
 
As of November 30, 2016
                     
   
TOTAL
  EXCOR  
INDIA
 
FINLAND
 
All Other
Current assets   $
49,972,755
    $
23,405,119
    $
4,278,839
    $
2,038,343
    $
20,250,454
 
Total assets    
53,440,384
     
25,180,484
     
4,615,462
     
2,302,907
     
21,341,531
 
Current liabilities    
13,028,054
     
3,220,529
     
1,242,944
     
583,354
     
7,981,227
 
Noncurrent liabilities    
106,084
     
     
5,619
     
     
100,465
 
Joint ventures’ equity    
40,306,246
     
21,959,955
     
3,366,900
     
1,719,553
     
13,259,838
 
Northern Technologies International Corporation’s share of joint ventures’ equity    
20,052,432
     
10,979,979
     
1,683,450
     
859,775
     
6,529,228
 
Northern Technologies International Corporation’s share of joint ventures’ undistributed earnings   $
17,978,218
    $
10,949,074
    $
818,628
    $
839,775
    $
5,370,741
 
Northern Technologies International Corporation's dividends received from joint ventures   $
-
    $
-
    $
-
    $
-
    $
-
 
 
    Three Months Ended November 30, 2016
                     
    Total   EXCOR  
INDIA
 
FINLAND
 
All Other
Net sales   $
24,200,447
    $
9,208,524
    $
1,614,470
    $
929,868
    $
12,447,585
 
Gross profit    
10,697,027
     
4,894,179
     
750,118
     
556,221
     
4,496,509
 
Net income    
2,408,008
     
1,856,338
     
49,061
     
144,302
     
358,307
 
Northern Technologies International Corporation’s share of equity in income of joint ventures   $
1,274,004
    $
928,169
    $
99,163
    $
72,151
    $
174,521
 
 
   
As of August 30, 2016
                     
   
TOTAL
  EXCOR  
INDIA
 
FINLAND
 
All Other
Current assets   $
48,922,924
    $
22,928,810
    $
4,027,016
    $
1,928,861
    $
20,038,237
 
Total assets    
52,407,026
     
24,733,340
     
4,352,573
     
2,211,392
     
21,109,721
 
Current liabilities    
12,433,700
     
3,485,213
     
1,097,231
     
546,506
     
7,304,730
 
Noncurrent liabilities    
100,783
     
     
6,382
     
     
94,401
 
Joint ventures’ equity    
39,872,543
     
21,248,109
     
3,248,960
     
1,664,886
     
13,710,588
 
Northern Technologies International Corporation’s share of joint ventures’ equity    
19,854,064
     
10,624,056
     
1,624,480
     
832,442
     
6,773,086
 
Northern Technologies International Corporation’s share of joint ventures’ undistributed earnings   $
17,779,912
    $
10,593,151
    $
759,658
    $
812,442
    $
5,614,661
 
Northern Technologies International Corporation's dividends received from joint ventures   $
5,503,314
    $
4,364,700
    $
326,023
    $
206,516
    $
606,075
 
 
   
Three Months Ended November 30, 2015
                     
    Total   EXCOR  
INDIA
 
FINLAND
 
All Other
Net sales   $
21,871,209
    $
8,207,696
    $
1,469,977
    $
870,971
    $
11,322,565
 
Gross profit    
9,648,081
     
4,153,477
     
693,340
     
520,124
     
4,281,140
 
Net income    
1,961,922
     
1,536,247
     
85,741
     
113,300
     
226,634
 
Northern Technologies International Corporation’s share of equity in income of joint ventures   $
983,753
    $
768,123
    $
42,870
    $
56,650
    $
116,110
 
The Company did
not
make any joint venture investments during the
three
months ended
November
30,
2016
and
2015.