XML 25 R12.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 6 - Investments in Joint Ventures
6 Months Ended
Feb. 28, 2018
Notes to Financial Statements  
Equity Method Investments and Joint Ventures Disclosure [Text Block]
6.
       INVESTMENTS IN JOINT VENTURES
 
The consolidated financial statements of the Company’s foreign joint ventures are initially prepared using the accounting principles accepted in the respective joint ventures’ countries of domicile. Amounts related to foreign joint ventures reported in the below tables and the accompanying consolidated financial statements have subsequently been adjusted to conform with U.S. GAAP in all material respects. All material profits recorded that remain on the balance sheet on sales from the Company to its joint ventures and from joint ventures to other joint ventures have been eliminated for financial reporting purposes.
 
Financial information from the audited and unaudited financial statements of the Company’s joint venture in Germany, Excor Korrosionsschutz – Technologien und Produkte GmbH (EXCOR) and all the Company’s other joint ventures, are summarized as follows:
 
    As of February 28, 2018
    Total   EXCOR   All Other
Current assets   $
57,427,392
    $
25,206,550
    $
32,220,842
 
Total assets    
61,497,315
     
27,326,727
     
34,170,588
 
Current liabilities    
16,468,617
     
4,148,371
     
12,320,246
 
Noncurrent liabilities    
120,481
     
     
120,481
 
Joint ventures’ equity    
44,908,217
     
23,178,356
     
21,729,861
 
Northern Technologies International Corporation’s share of joint ventures’ equity    
22,259,526
     
11,589,180
     
10,670,346
 
Northern Technologies International Corporation’s share of joint ventures’ undistributed earnings   $
20,230,286
    $
11,558,275
    $
8,672,011
 
Northern Technologies International Corporation’s dividends received from joint ventures   $
1,770,116
    $
1,199,142
    $
570,974
 
 
    Three Months Ended February 28, 2018
    Total   EXCOR   All Other
Net sales   $
30,220,550
    $
12,204,736
    $
18,015,814
 
Gross profit    
13,531,276
     
6,557,964
     
6,973,312
 
Net income    
3,712,684
     
2,674,777
     
1,037,907
 
Northern Technologies International Corporation’s share of equity in income from joint ventures   $
1,805,997
    $
1,338,671
    $
467,326
 
 
    Six Months Ended February 28, 2018
    Total   EXCOR   All Other
Net sales   $
58,719,261
    $
23,231,250
    $
35,488,011
 
Gross profit    
26,319,398
     
12,491,490
     
13,827,908
 
Net income    
7,212,499
     
5,158,577
     
2,053,922
 
Northern Technologies International Corporation’s share of equity in income from joint ventures   $
3,547,325
    $
2,580,571
    $
966,754
 
 
    As of August 31, 2017
    Total   EXCOR   All Other
Current assets   $
51,518,210
    $
22,142,514
    $
29,375,696
 
Total assets    
55,633,891
     
24,301,194
     
31,332,697
 
Current liabilities    
15,118,074
     
4,469,567
     
10,648,507
 
Noncurrent liabilities    
181,210
     
     
181,210
 
Joint ventures’ equity    
40,334,607
     
19,831,627
     
20,502,980
 
Northern Technologies International Corporation’s share of joint ventures’ equity    
20,035,074
     
9,915,816
     
10,119,258
 
Northern Technologies International Corporation’s share of joint ventures’   undistributed earnings    
17,960,860
     
9,884,911
     
8,075,949
 
Northern Technologies International Corporation’s dividends received from joint ventures   $
6,377,054
    $
5,379,062
    $
997,992
 
 
    Three Months Ended February 28, 2017
    Total   EXCOR   All Other
Net sales   $
22,962,599
    $
9,076,908
    $
13,885,691
 
Gross profit    
10,161,509
     
4,867,517
     
5,293,992
 
Net income    
2,774,943
     
2,161,408
     
613,535
 
Northern Technologies International Corporation’s share of equity in income from joint ventures   $
1,383,139
    $
1,078,272
    $
304,867
 
 
    Six Months Ended February 28, 2017
    Total   EXCOR   All Other
Net sales   $
47,163,046
    $
18,285,432
    $
28,877,614
 
Gross profit    
20,858,536
     
9,761,696
     
11,096,840
 
Net income    
5,182,951
     
4,017,746
     
1,165,205
 
Northern Technologies International Corporation’s share of equity in income from joint ventures   $
2,657,143
    $
2,006,441
    $
650,702
 
 
The Company did
not
make any joint venture investments during the
six
months ended
February 28, 2018
or
2017.