XML 31 R13.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 6 - Investments in Joint Ventures
3 Months Ended
Nov. 30, 2018
Notes to Financial Statements  
Equity Method Investments and Joint Ventures Disclosure [Text Block]
6.
       INVESTMENTS IN JOINT VENTURES
 
The consolidated financial statements of the Company’s foreign joint ventures are initially prepared using the accounting principles accepted in the respective joint ventures’ countries of domicile. Amounts related to foreign joint ventures reported in the below tables and the accompanying consolidated financial statements have subsequently been adjusted to conform with U.S. GAAP in all material respects. All material profits recorded that remain on the consolidated balance sheet on sales from the Company to its joint ventures and from joint ventures to other joint ventures have been eliminated for financial reporting purposes.
 
Financial information from the audited and unaudited financial statements of the Company’s joint venture in Germany, Excor Korrosionsschutz – Technologien und Produkte GmbH (EXCOR) and all the Company’s other joint ventures, are summarized as follows:
 
    As of November 30, 2018
    Total   EXCOR   All Other
Current assets   $
58,993,098
    $
28,075,384
    $
30,917,714
 
Total assets    
63,792,622
     
30,821,905
     
32,970,717
 
Current liabilities    
16,579,222
     
4,629,942
     
11,949,280
 
Noncurrent liabilities    
409,444
     
—  
     
409,444
 
Joint ventures’ equity    
46,789,400
     
26,191,964
     
20,597,436
 
Northern Technologies International Corporation’s share of joint ventures’ equity    
23,111,834
     
13,095,984
     
10,015,850
 
Northern Technologies International Corporation’s share of joint ventures’ undistributed earnings   $
21,082,622
    $
13,065,079
    $
8,017,543
 
Northern Technologies International Corporation's dividends received from joint ventures   $
1,486,705
    $
843,750
    $
642,955
 
 
    Three Months Ended November 30, 2018
    Total   EXCOR   All Other
Net sales   $
30,479,926
    $
12,869,523
    $
17,610,403
 
Gross profit    
13,356,891
     
6,683,574
     
6,673,317
 
Net income    
4,163,791
     
3,039,802
     
1,123,989
 
Northern Technologies International Corporation’s share of equity in income from joint ventures  
2,004,162
   
1,519,901
   
484,261
 
Northern Technologies International Corporation's dividends received from joint ventures   $
1,486,705
    $
843,750
    $
642,955
 
 
    As of August 31, 2018
    Total   EXCOR   All Other
Current assets   $
58,086,747
    $
27,354,788
    $
30,731,959
 
Total assets    
62,803,261
     
30,033,750
     
32,769,511
 
Current liabilities    
15,991,886
     
4,535,954
     
11,455,932
 
Noncurrent liabilities    
403,653
     
—  
     
403,653
 
Joint ventures’ equity    
46,407,722
     
25,497,796
     
20,909,926
 
Northern Technologies International Corporation’s share of joint ventures’ equity    
22,950,995
     
12,748,899
     
10,195,263
 
Northern Technologies International Corporation’s share of joint ventures’ undistributed earnings   $
20,921,783
    $
12,717,994
    $
8,203,789
 
 
    Three Months Ended November 30, 2017
    Total   EXCOR   All Other
Net sales   $
28,498,711
    $
11,026,514
    $
17,472,197
 
Gross profit    
12,788,122
     
5,933,526
     
6,854,596
 
Net income    
3,499,815
     
2,483,800
     
1,016,015
 
Northern Technologies International Corporation’s share of equity in income from joint ventures   $
1,741,328
    $
1,241,900
    $
499,428
 
Northern Technologies International Corporation's dividends received from joint ventures   $
63,937
     
    $
63,937
 
 
The Company did
not
make any joint venture investments during the
three
months ended
November 30, 2018
or
2017.