XML 26 R13.htm IDEA: XBRL DOCUMENT v3.19.1
Note 6 - Investments in Joint Ventures
6 Months Ended
Feb. 28, 2019
Notes to Financial Statements  
Equity Method Investments and Joint Ventures Disclosure [Text Block]
6.
INVESTMENTS IN JOINT VENTURES
 
The consolidated financial statements of the Company’s foreign joint ventures are initially prepared using the accounting principles accepted in the respective joint ventures’ countries of domicile. Amounts related to foreign joint ventures reported in the below tables and the accompanying consolidated financial statements have subsequently been adjusted to conform with U.S. GAAP in all material respects. All material profits recorded that remain on the consolidated balance sheet of sales from the Company to its joint ventures and from joint ventures to other joint ventures have been eliminated for financial reporting purposes.
 
Financial information from the audited and unaudited financial statements of the Company’s joint venture in Germany, Excor Korrosionsschutz – Technologien und Produkte GmbH (EXCOR) and all the Company’s other joint ventures, are summarized as follows:
 
    As of February 28, 2019
    Total   EXCOR   All Other
Current assets   $
60,831,022
    $
30,259,315
    $
30,571,707
 
Total assets    
65,423,178
     
32,737,188
     
32,685,990
 
Current liabilities    
15,529,788
     
3,968,110
     
11,561,678
 
Noncurrent liabilities    
430,678
     
     
430,678
 
Joint ventures’ equity    
49,462,712
     
28,769,078
     
20,693,634
 
Northern Technologies International Corporation’s share of joint ventures’ equity    
24,418,491
     
14,384,541
     
10,033,950
 
Northern Technologies International Corporation’s share of joint ventures’ undistributed earnings   $
22,389,278
    $
14,353,636
    $
8,035,642
 
Northern Technologies International Corporation’s dividends received from joint ventures   $
2,027,243
    $
843,750
    $
1,183,493
 
 
 
    Three Months Ended February 28, 2019
    Total   EXCOR   All Other
Net sales   $
27,749,880
    $
11,092,133
    $
16,657,747
 
Gross profit    
12,632,547
     
6,306,084
     
6,326,463
 
Net income    
3,450,976
     
2,440,323
     
1,010,653
 
Northern Technologies International Corporation’s share of equity in income from joint ventures   $
1,715,216
    $
1,221,006
    $
494,210
 
 
    Six Months Ended February 28, 2019
    Total   EXCOR   All Other
Net sales   $
58,229,806
    $
23,961,656
    $
34,268,150
 
Gross profit    
25,989,438
     
12,989,658
     
12,999,780
 
Net income    
7,614,767
     
5,480,125
     
2,134,642
 
Northern Technologies International Corporation’s share of equity in income from joint ventures   $
3,719,378
    $
2,740,907
    $
978,471
 
 
 
    As of August 31, 2018
    Total   EXCOR   All Other
Current assets   $
58,086,747
    $
27,354,788
    $
30,731,959
 
Total assets    
62,803,261
     
30,033,750
     
32,769,511
 
Current liabilities    
15,991,886
     
4,535,954
     
11,455,932
 
Noncurrent liabilities    
403,653
     
     
403,653
 
Joint ventures’ equity    
46,407,722
     
25,497,796
     
20,909,926
 
Northern Technologies International Corporation’s share of joint ventures’ equity    
22,950,995
     
12,748,899
     
10,195,263
 
Northern Technologies International Corporation’s share of joint ventures’ undistributed earnings    
20,921,783
     
12,717,994
     
8,203,789
 
Northern Technologies International Corporation’s dividends received from joint ventures   $
6,377,054
    $
5,379,062
    $
997,992
 
 
 
    Three Months Ended February 28, 2018
    Total   EXCOR   All Other
Net sales   $
30,220,550
    $
12,204,736
    $
18,015,814
 
Gross profit    
13,531,276
     
6,557,964
     
6,973,312
 
Net income    
3,712,684
     
2,674,777
     
1,037,907
 
Northern Technologies International Corporation’s share of equity in income from joint ventures   $
1,805,997
    $
1,338,671
    $
467,326
 
 
    Six Months Ended February 28, 2018
    Total   EXCOR   All Other
Net sales   $
58,719,261
    $
23,231,250
    $
35,488,011
 
Gross profit    
26,319,398
     
12,491,490
     
13,827,908
 
Net income    
7,212,499
     
5,158,577
     
2,053,922
 
Northern Technologies International Corporation’s share of equity in income from joint ventures   $
3,547,325
    $
2,580,571
    $
966,754
 
 
The Company did
not
make any joint venture investments during the
six
months ended
February 28, 2019
or
2018.