XML 28 R13.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Note 6 - Investments in Joint Ventures
3 Months Ended
Nov. 30, 2019
Notes to Financial Statements  
Equity Method Investments and Joint Ventures Disclosure [Text Block]
6.
INVESTMENTS IN JOINT VENTURES
 
The consolidated financial statements of the Company’s foreign joint ventures are initially prepared using the accounting principles accepted in the respective joint ventures’ countries of domicile. Amounts related to foreign joint ventures reported in the below tables and the accompanying consolidated financial statements have subsequently been adjusted to conform with U.S. GAAP in all material respects. All material profits recorded that remain on the consolidated balance sheet of sales from the Company to its joint ventures and from joint ventures to other joint ventures have been eliminated for financial reporting purposes.
 
Financial information from the audited and unaudited financial statements of the Company’s joint venture in Germany, Excor Korrosionsschutz – Technologien und Produkte GmbH (EXCOR) and all the Company’s other joint ventures, are summarized as follows:
 
    As of November 30, 2019
    Total   EXCOR   All Other
Current assets   $
62,227,465
    $
31,696,156
    $
30,531,309
 
Total assets    
66,157,582
     
33,959,879
     
32,197,703
 
Current liabilities    
14,585,105
     
4,166,716
     
10,418,389
 
Noncurrent liabilities    
20,886
     
     
20,886
 
Joint ventures’ equity    
51,551,596
     
29,793,164
     
21,758,432
 
Northern Technologies International Corporation’s share of joint ventures’ equity    
25,402,933
     
14,896,584
     
10,506,349
 
Northern Technologies International Corporation’s share of joint ventures’ undistributed earnings   $
23,373,721
    $
14,865,679
    $
8,508,042
 
 
  Three Months Ended November 30, 2019
  Total   EXCOR   All Other
Net sales   $
25,460,294
    $
9,368,239
    $
16,092,055
 
Gross profit    
11,357,134
     
5,325,488
     
6,031,646
 
Net income    
2,587,980
     
1,642,327
     
945,653
 
Northern Technologies International Corporation’s share of equity in income from joint ventures    
1,293,991
     
821,164
     
472,827
 
Northern Technologies International Corporation's dividends received from joint ventures   $
205,431
     
    $
205,431
 
 
    As of August 31, 2019
    Total   EXCOR   All Other
Current assets   $
59,162,834
    $
29,139,787
    $
30,023,047
 
Total assets    
63,326,703
     
31,666,841
     
31,659,862
 
Current liabilities    
14,145,499
     
3,573,160
     
10,572,339
 
Noncurrent liabilities    
20,797
     
     
20,797
 
Joint ventures’ equity    
49,160,407
     
28,093,681
     
21,066,726
 
Northern Technologies International Corporation’s share of joint ventures’ equity    
24,207,339
     
14,046,842
     
10,160,497
 
Northern Technologies International Corporation’s share of joint ventures’ undistributed earnings    
22,178,126
     
14,015,937
     
8,162,189
 
 
  Three Months Ended November 30, 2018
  Total   EXCOR   All Other
Net sales   $
30,479,926
    $
12,869,523
    $
17,610,403
 
Gross profit    
13,356,891
     
6,683,574
     
6,673,317
 
Net income    
4,163,791
     
3,039,802
     
1,123,989
 
Northern Technologies International Corporation’s share of equity in income from joint ventures    
2,004,162
     
1,519,901
     
484,261
 
Northern Technologies International Corporation's dividends received from joint ventures   $
1,486,705
    $
843,750
    $
642,955
 
 
The Company did
not
make any joint venture investments during the
three
months ended
November 30, 2019
or
2018.