XML 82 R13.htm IDEA: XBRL DOCUMENT v3.20.1
Note 6 - Investments in Joint Ventures
6 Months Ended
Feb. 29, 2020
Notes to Financial Statements  
Equity Method Investments and Joint Ventures Disclosure [Text Block]
6.
INVESTMENTS IN JOINT VENTURES
 
The consolidated financial statements of the Company’s foreign joint ventures are initially prepared using the accounting principles accepted in the respective joint ventures’ countries of domicile. Amounts related to foreign joint ventures reported in the below tables and the accompanying consolidated financial statements have subsequently been adjusted to conform with U.S. GAAP in all material respects. All material profits recorded that remain on the consolidated balance sheet of sales from the Company to its joint ventures and from joint ventures to other joint ventures have been eliminated for financial reporting purposes.
 
Financial information from the audited and unaudited financial statements of the Company’s joint venture in Germany, Excor Korrosionsschutz – Technologien und Produkte GmbH (EXCOR), and all the Company’s other joint ventures are summarized as follows:
 
    As of February 29, 2020
    Total   EXCOR   All Other
Current assets   $
52,843,263
    $
23,302,245
    $
29,541,018
 
Total assets    
56,806,232
     
25,573,425
     
31,232,807
 
Current liabilities    
13,446,110
     
3,357,346
     
10,088,764
 
Noncurrent liabilities    
19,924
     
0
     
19,924
 
Joint ventures’ equity    
43,340,198
     
22,216,079
     
21,124,119
 
Northern Technologies International Corporation’s share of joint ventures’ equity    
21,297,202
     
11,108,042
     
10,189,160
 
Northern Technologies International Corporation’s share of joint ventures’ undistributed earnings    
19,267,931
     
11,077,137
     
8,190,794
 
 
    Three Months Ended February 29, 2020
    Total   EXCOR   All Other
Net sales   $
24,289,370
    $
8,980,176
    $
15,309,194
 
Gross profit    
11,102,573
     
5,262,082
     
5,840,491
 
Net income    
2,721,542
     
1,778,027
     
943,516
 
Northern Technologies International Corporation’s share of equity in income from joint ventures   $
1,360,804
    $
889,226
    $
471,578
 
Northern Technologies International Corporation's dividends received from joint ventures   $
5,353,552
    $
4,675,850
    $
677,702
 
 
    Six Months Ended February 29, 2020
    Total   EXCOR   All Other
Net sales   $
49,749,664
    $
18,348,415
    $
31,401,249
 
Gross profit    
22,459,707
     
10,587,570
     
11,872,137
 
Net income    
5,309,523
     
3,420,354
     
1,889,169
 
Northern Technologies International Corporation’s share of equity in income from joint ventures   $
2,654,794
    $
1,710,390
    $
944,404
 
Northern Technologies International Corporation's dividends received from joint ventures   $
5,558,926
    $
4,675,850
    $
883,133
 
 
 
    As of August 31, 2019
    Total   EXCOR   All Other
Current assets   $
59,162,834
    $
29,139,787
    $
30,023,047
 
Total assets    
63,326,703
     
31,666,841
     
31,659,862
 
Current liabilities    
14,145,499
     
3,573,160
     
10,572,339
 
Noncurrent liabilities    
20,797
     
     
20,797
 
Joint ventures’ equity    
49,160,407
     
28,093,681
     
21,066,726
 
Northern Technologies International Corporation’s share of joint ventures’ equity    
24,207,339
     
14,046,842
     
10,160,497
 
Northern Technologies International Corporation’s share of joint ventures’ undistributed earnings    
22,178,126
     
14,015,937
     
8,162,189
 
 
 
    Three Months Ended February 28, 2019
    Total   EXCOR   All Other
Net sales   $
27,749,880
    $
11,092,133
    $
16,657,747
 
Gross profit    
12,632,547
     
6,306,084
     
6,326,463
 
Net income    
3,450,976
     
2,440,323
     
1,010,653
 
Northern Technologies International Corporation’s share of equity in income from joint ventures   $
1,715,216
    $
1,221,006
    $
494,210
 
Northern Technologies International Corporation's dividends received from joint ventures   $
540,538
    $
    $
540,538
 
 
    Six Months Ended February 28, 2019
    Total   EXCOR   All Other
Net sales   $
58,229,806
    $
23,961,656
    $
34,268,150
 
Gross profit    
25,989,438
     
12,989,658
     
12,999,780
 
Net income    
7,614,767
     
5,480,125
     
2,134,642
 
Northern Technologies International Corporation’s share of equity in income from joint ventures   $
3,719,378
    $
2,740,907
    $
978,471
 
Northern Technologies International Corporation's dividends received from joint ventures   $
2,027,243
    $
843,750
    $
183,493
 
The Company did
not
make any joint venture investments during the
six
months ended
February
29,
2020
or
February 28, 2019.