XML 26 R13.htm IDEA: XBRL DOCUMENT v3.21.2
Note 6 - Investments in Joint Ventures
12 Months Ended
Aug. 31, 2021
Notes to Financial Statements  
Equity Method Investments and Joint Ventures Disclosure [Text Block]

6.         INVESTMENTS IN JOINT VENTURES

 

The consolidated financial statements of the Company’s foreign joint ventures are initially prepared using the accounting principles accepted in the respective joint ventures’ countries of domicile. Amounts related to foreign joint ventures reported in the below tables and the accompanying consolidated financial statements have subsequently been adjusted to conform with accounting principles generally accepted in the United States of America in all material respects. All material profits on sales recorded that remain on the consolidated balance sheet from the Company to its joint ventures and from joint ventures to other joint ventures have been eliminated for financial reporting purposes.

 

The Company considers the Company’s joint venture in Germany, Excor Korrosionsschutz – Technologien und Produkte GmbH (EXCOR) to be individually significant to the Company’s consolidated assets and income as of August 31, 2021. The Company considers the Company’s joint venture EXCOR and the following other joint ventures in France, Finland, India and Thailand, respectively, to be individually significant to the Company’s consolidated assets and income as of August 31, 2020: ACOBAL SAS, ZERUST OY, HARITA-NTI LIMITED and ZERUST SPECIALTY TECH CO. LTD. Harita-NTI Limited became a wholly owned subsidiary of the Company effective as of September 1, 2021. Financial information from the audited and unaudited financial statements of EXCOR and the Company’s joint ventures in France, Finland, India and Thailand, as well as all the Company’s other joint ventures, are summarized as follows:

 

  

As of August 31, 2021

 
  

Total

  

EXCOR

  

OTHER

 

Current assets

 $69,394,796  $33,886,655  $35,508,141 

Total assets

  73,814,402   36,211,520   37,602,882 

Current liabilities

  16,366,398   5,386,377   10,980,021 

Noncurrent liabilities

  1,455,524   -   1,455,524 

Joint ventures’ equity

  55,992,480   30,825,144   25,167,336 

Northern Technologies International Corporation’s share of joint ventures’ equity

  27,623,768   15,412,574   12,211,194 

Northern Technologies International Corporation’s share of joint ventures’ undistributed earnings

  24,702,778   14,697,490   10,005,288 

 

  

Fiscal Year Ended August 31, 2021

 
  

Total

  

EXCOR

  

OTHER

 

Net sales

 $120,954,550  $46,522,688  $74,431,862 

Gross profit

  53,371,610   25,389,981   27,981,629 

Net income

  14,921,531   8,798,995   6,122,536 

Northern Technologies International Corporation’s share of equity in income of joint ventures

  7,465,214   4,400,403   3,064,811 

Northern Technologies International Corporation’s dividends received from joint ventures

  3,665,365   1,809,900   1,855,465 

 

  

As of August 31, 2020

 
  

Total

  

EXCOR

  

FRANCE

  

FINLAND

  

INDIA

  

THAILAND

  

OTHER

 

Current assets

 $55,825,418  $25,742,619  $4,099,160  $1,955,879  $4,010,855  $4,022,399  $15,994,506 

Total assets

  60,295,587   28,449,772   4,873,484   2,261,147   4,242,660   4,055,451   16,413,073 

Current liabilities

  11,002,867   2,424,565   2,073,710   415,496   1,007,529   993,332   4,088,235 

Noncurrent liabilities

  365,274            32,999      332,275 

Joint ventures’ equity

  48,927,446   26,025,207   2,799,774   1,845,651   3,202,132   3,062,119   11,992,563 

Northern Technologies International Corporation’s share of joint ventures’ equity

  24,090,826   13,012,606   1,399,887   922,814   1,603,013   1,531,060   5,621,446 

Northern Technologies International Corporation’s share of joint ventures’ undistributed earnings

  21,855,747   12,981,701   1,399,887   902,814   738,191   1,429,060   4,404,094 

 

  

Fiscal Year Ended August 31, 2020

 
  

Total

  

EXCOR

  

FRANCE

  

FINLAND

  

INDIA

  

THAILAND

  

OTHER

 

Net sales

 $87,030,062  $32,546,402  $8,133,294  $3,088,865  $5,481,303  $6,471,831  $31,308,367 

Gross profit

  39,532,750   18,739,471   3,061,433   1,916,001   2,498,196   2,046,478   11,271,171 

Net income

  8,545,473   5,266,541   473,137   419,728   697,349   503,884   1,184,834 

Northern Technologies International Corporation’s share of equity in income of joint ventures

  4,270,327   2,622,423   237,490   209,972   349,218   253,192   598,032 

Northern Technologies International Corporation’s dividends received from joint ventures

  5,672,099   4,675,850      325,635   261,220   160,074   249,320 

 

The Company did not make any joint venture investments during fiscal 2021 or fiscal 2020.