XML 24 R13.htm IDEA: XBRL DOCUMENT v3.21.2
Note 6 - Investments in Joint Ventures
9 Months Ended
May 31, 2021
Notes to Financial Statements  
Equity Method Investments and Joint Ventures Disclosure [Text Block]

6.         INVESTMENTS IN JOINT VENTURES

 

The consolidated financial statements of the Company’s foreign joint ventures are initially prepared using the accounting principles accepted in the respective joint ventures’ countries of domicile. Amounts related to foreign joint ventures reported in the below tables and the accompanying consolidated financial statements have subsequently been adjusted to conform with U.S. GAAP in all material respects. All material profits on sales recorded that remain on the consolidated balance sheet from the Company to its joint ventures and from joint ventures to other joint ventures have been eliminated for financial reporting purposes.

 

Financial information from the audited and unaudited financial statements of the Company’s joint venture in Germany, Excor Korrosionsschutz – Technologien und Produkte GmbH (EXCOR), and all the Company’s other joint ventures are summarized as follows:

 

  

As of May 31, 2021

 
  

Total

  

EXCOR

  

All Other

 

Current assets

 $68,123,606  $30,658,702  $37,464,904 

Total assets

  72,216,965   33,027,046   39,189,919 

Current liabilities

  16,369,403   3,570,261   12,799,142 

Noncurrent liabilities

  1,225,790      1,225,790 

Joint ventures’ equity

  54,621,772   29,456,785   25,164,987 

Northern Technologies International Corporation’s share of joint ventures’ equity

  26,937,857   14,728,395   12,209,462 

Northern Technologies International Corporation’s share of joint ventures’ undistributed earnings

  24,702,778   14,697,490   10,005,288 

 

  

Three Months Ended May 31, 2021

 
  

Total

  

EXCOR

  

All Other

 

Net sales

 $31,959,539  $12,103,263  $19,856,276 

Gross profit

  14,280,775   6,863,786   7,416,989 

Net income

  4,051,518   2,068,326   1,983,192 

Northern Technologies International Corporation’s share of equity in income from joint ventures

  2,033,536   1,039,576   993,960 

Northern Technologies International Corporation’s dividends received from joint ventures

  181,952      181,952 

 

  

Nine Months Ended May 31, 2021

 
  

Total

  

EXCOR

  

All Other

 

Net sales

 $87,795,284  $32,196,843  $55,598,441 

Gross profit

  39,802,014   18,661,980   21,140,034 

Net income

  11,540,949   6,351,721   5,189,228 

Northern Technologies International Corporation’s share of equity in income from joint ventures

  5,779,260   3,182,691   2,596,569 

Northern Technologies International Corporation’s dividends received from joint ventures

  3,505,455   1,809,900   1,695,555 

 

  

As of August 31, 2020

 
  

Total

  

EXCOR

  

All Other

 

Current assets

 $55,825,418  $25,742,619  $30,082,799 

Total assets

  60,295,587   28,449,772   31,845,815 

Current liabilities

  11,002,867   2,424,565   8,578,302 

Noncurrent liabilities

  365,274      365,274 

Joint ventures’ equity

  48,927,446   26,025,207   22,902,239 

Northern Technologies International Corporation’s share of joint ventures’ equity

  24,090,826   13,012,606   11,078,220 

Northern Technologies International Corporation’s share of joint ventures’ undistributed earnings

  21,855,747   12,981,701   8,874,046 

 

  

Three Months Ended May 31, 2020

 
  

Total

  

EXCOR

  

All Other

 

Net sales

 $18,782,233  $7,753,631  $11,028,602 

Gross profit

  8,647,784   4,478,739   4,169,045 

Net income

  1,610,524   1,071,899   538,625 

Northern Technologies International Corporation’s share of equity in income from joint ventures

  811,787   536,540   275,247 

Northern Technologies International Corporation’s dividends received from joint ventures

  89,227      89,227 

 

  

Nine Months Ended May 31, 2020

 
  

Total

  

EXCOR

  

All Other

 

Net sales

 $68,531,897  $26,102,046  $42,429,851 

Gross profit

  31,107,491   15,066,309   16,041,182 

Net income

  6,920,047   4,492,254   2,427,793 

Northern Technologies International Corporation’s share of equity in income from joint ventures

  3,466,581   2,246,930   1,219,651 

Northern Technologies International Corporation’s dividends received from joint ventures

  5,648,153   4,675,850   972,303