XML 42 R29.htm IDEA: XBRL DOCUMENT v3.22.1
Note 7 - Investments in Joint Ventures (Tables)
6 Months Ended
Feb. 28, 2022
Notes Tables  
Condensed Balance Sheet [Table Text Block]
  

As of February 28, 2022

 
  

Total

  

EXCOR

  

All Other

 

Current assets

 $55,032,109  $25,447,104  $29,585,005 

Total assets

  58,525,731   27,186,903   31,338,828 

Current liabilities

  12,803,351   3,004,495   9,798,856 

Noncurrent liabilities

  1,268,334   -   1,268,334 

Joint ventures’ equity

  44,454,046   24,182,408   20,271,638 

Northern Technologies International Corporation’s share of joint ventures’ equity

  21,852,070   12,091,206   9,760,864 

Northern Technologies International Corporation’s share of joint ventures’ undistributed earnings

  20,501,921   12,060,301   8,441,621 
  

As of August 31, 2021

 
  

Total

  

EXCOR

  

All Other(1)

 

Current assets

 $69,394,796  $33,886,655  $35,508,141 

Total assets

  73,814,402   36,211,520   37,602,882 

Current liabilities

  16,366,398   5,386,377   10,980,021 

Noncurrent liabilities

  1,455,524      1,455,524 

Joint ventures’ equity

  55,992,480   30,825,144   25,167,336 

Northern Technologies International Corporation’s share of joint ventures’ equity

  27,623,768   15,412,574   12,211,194 

Northern Technologies International Corporation’s share of joint ventures’ undistributed earnings

  24,702,778   14,697,490   10,005,288 
Condensed Income Statement [Table Text Block]
  

Three Months Ended February 28, 2022

 
  

Total

  

EXCOR

  

All Other

 

Net sales

 $24,601,767  $9,312,434  $15,289,334 

Gross profit

  9,845,002   4,658,450   5,186,553 

Net income

  1,851,591   1,170,187   681,404 

Northern Technologies International Corporation’s share of equity in income from joint ventures

  922,832   589,048   333,784 

Northern Technologies International Corporation's dividends received from joint ventures

  320,365      320,365 
  

Six Months Ended February 28, 2022

 
  

Total

  

EXCOR

  

All Other

 

Net sales

 $51,624,762  $20,612,662  $31,012,100 

Gross profit

  20,877,961   10,127,436   10,750,525 

Net income

  4,629,196   2,991,734   1,637,462 

Northern Technologies International Corporation’s share of equity in income from joint ventures

  2,297,581   1,499,821   797,760 

Northern Technologies International Corporation's dividends received from joint ventures

  5,362,636   4,255,200   1,107,436 
  

Three Months Ended February 28, 2021

 
  

Total

  

EXCOR

  

All Other(1)

 

Net sales

 $29,058,402  $10,542,097  $18,516,306 

Gross profit

  13,079,478   6,099,187   6,980,291 

Net income

  3,838,007   2,262,321   1,575,686 

Northern Technologies International Corporation’s share of equity in income from joint ventures

  1,920,012   1,132,578   787,434 

Northern Technologies International Corporation's dividends received from joint ventures

  2,198,142   1,809,900   388,242 
  

Six Months Ended February 28, 2021

 
  

Total

  

EXCOR

  

All Other(1)

 

Net sales

 $55,835,745  $20,093,580  $35,742,165 

Gross profit

  25,521,239   11,798,194   13,723,045 

Net income

  7,489,431   4,283,395   3,206,036 

Northern Technologies International Corporation’s share of equity in income from joint ventures

  3,745,724   2,143,115   1,602,609 

Northern Technologies International Corporation's dividends received from joint ventures

  3,323,503   1,809,900   1,513,603