XML 20 R7.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Feb. 28, 2022
Feb. 28, 2021
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 5,017,818 $ 2,908,623
Adjustments to reconcile net income to net cash provided by operating activities:    
Stock-based compensation 465,766 342,504
Depreciation expense 430,991 451,498
Amortization expense 315,631 100,821
Change in allowance for doubtful accounts 0 10,000
Remeasurement gain on acquisition of equity method investee (3,951,550) 0
Equity in income from joint ventures (2,297,581) (3,745,724)
Dividends received from joint ventures 5,362,636 3,323,503
Deferred income taxes 139,338 (3,182)
Changes in current assets and liabilities:    
Trade, excluding joint ventures 321,322 (2,004,152)
Trade, joint ventures (281,153) 27,879
Fees for services provided to joint ventures 426,425 (388,590)
Income taxes (286,458) (270,867)
Inventories (990,628) (83,028)
Prepaid expenses and other (1,136,130) (450,263)
Accounts payable 674,147 1,036,818
Income tax payable (376,544) 290,252
Accrued liabilities (1,715,302) 413,157
Net cash provided by operating activities 2,118,728 1,959,249
CASH FLOWS FROM INVESTING ACTIVITIES:    
Acquisition of Zerust India business, net of cash acquired (see Note 3) (5,062,003) 0
Purchase of available for sale securities 0 (868,758)
Proceeds from the sale of available for sale securities 0 500,000
Purchases of property and equipment (618,533) (466,572)
Investments in patents (112,297) (75,220)
Net cash used in investing activities (5,792,833) (910,550)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from line of credit 4,200,000 0
Dividends paid on NTIC common stock (1,288,632) (591,802)
Proceeds from the exercise of stock options 139,200 0
Dividends received by non-controlling interest (302,729) (200,000)
Proceeds from employee stock purchase plan 38,532 36,192
Net cash provided by (used in) financing activities 2,786,371 (755,610)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 694,904 92,414
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (192,830) 385,503
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 7,680,641 6,403,032
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 7,487,811 $ 6,788,535