XML 25 R13.htm IDEA: XBRL DOCUMENT v3.23.4
Note 6 - Investments in Joint Ventures
3 Months Ended
Nov. 30, 2023
Notes to Financial Statements  
Equity Method Investments and Joint Ventures Disclosure [Text Block]

6. INVESTMENTS IN JOINT VENTURES

 

The consolidated financial statements of the Company’s foreign joint ventures are initially prepared using the accounting principles accepted in the respective joint ventures’ countries of domicile. Amounts related to foreign joint ventures reported in the below tables and the accompanying consolidated financial statements have subsequently been adjusted to conform with U.S. GAAP in all material respects. All material profits on sales recorded that remain on the consolidated balance sheet from the Company to its joint ventures and from joint ventures to other joint ventures have been eliminated for financial reporting purposes.

 

Financial information from the audited and unaudited financial statements of the Company’s joint venture in Germany, Excor Korrosionsschutz – Technologien und Produkte GmbH (EXCOR), and all the Company’s other joint ventures are summarized as follows:

 

   

As of November 30, 2023

 
   

Total

   

EXCOR

   

All Other

 

Current assets

  $ 58,856,062     $ 28,976,285     $ 29,879,777  

Total assets

    63,316,496       31,258,136       32,058,360  

Current liabilities

    13,323,941       2,674,730       10,649,211  

Noncurrent liabilities

    300,465             300,465  

Joint ventures’ equity

    49,692,091       28,583,406       21,108,685  

NTIC’s share of joint ventures’ equity

    24,599,516       14,291,705       10,307,811  

NTIC’s share of joint ventures’ undistributed earnings

    23,654,848       14,260,800       9,394,048  

 

   

Three Months Ended November 30, 2023

 
   

Total

   

EXCOR

   

All Other

 

Net sales

  $ 23,560,661     $ 8,420,960     $ 15,139,701  

Gross profit

    10,103,800       4,375,075       5,728,725  

Net income

    2,204,482       1,026,907       1,177,575  

NTIC’s share of equity in income from joint ventures

    1,102,241       513,453       588,788  

NTIC’s dividends received from joint ventures

    371,104             371,104  

 

   

As of August 31, 2023

 
   

Total

   

EXCOR

   

All Other

 

Current assets

  $ 55,339,662     $ 27,862,458     $ 27,477,204  

Total assets

    59,729,348       30,054,277       29,675,071  

Current liabilities

    11,464,247       2,687,064       8,777,183  

Noncurrent liabilities

    323,762             323,762  

Joint ventures’ equity

    47,941,339       27,367,213       20,574,126  

NTIC’s share of joint ventures’ equity

    23,705,714       13,683,608       10,022,106  

NTIC’s share of joint ventures’ undistributed earnings

    20,493,861       12,075,524       8,418,337  

 

   

Three Months Ended November 30, 2022

 
   

Total

   

EXCOR

   

All Other

 

Net sales

  $ 24,730,289     $ 10,145,921     $ 14,584,368  

Gross profit

    9,693,568       4,720,042       4,973,526  

Net income

    2,646,908       1,742,287       904,621  

NTIC’s share of equity in income from joint ventures

    1,189,400       871,144       318,260  

NTIC’s dividends received from joint ventures

    3,042,688       2,459,500       583,188