XML 37 R26.htm IDEA: XBRL DOCUMENT v3.24.2
Note 6 - Investments in Joint Ventures (Tables)
9 Months Ended
May 31, 2024
Notes Tables  
Condensed Balance Sheet [Table Text Block]
   

As of May 31, 2024

 
   

Total

   

EXCOR

   

All Other

 

Current assets

  $ 57,436,771     $ 28,022,725     $ 29,414,046  

Total assets

    62,421,770       30,641,557       31,780,213  

Current liabilities

    13,167,730       2,458,389       10,709,341  

Non-current liabilities

    303,758             303,758  

Joint ventures’ equity

    48,949,666       28,183,169       20,766,497  

NTIC’s share of joint ventures’ equity

    24,219,348       14,091,586       10,127,762  

NTIC’s share of joint ventures’ undistributed earnings

    23,645,685       14,260,800       9,384,885  
   

As of August 31, 2023

 
   

Total

   

EXCOR

   

All Other

 

Current assets

  $ 55,339,662     $ 27,862,458     $ 27,477,204  

Total assets

    59,729,348       30,054,277       29,675,071  

Current liabilities

    11,464,247       2,687,064       8,777,183  

Non-current liabilities

    323,762             323,762  

Joint ventures’ equity

    47,941,339       27,367,213       20,574,126  

NTIC’s share of joint ventures’ equity

    23,705,714       13,683,608       10,022,106  

NTIC’s share of joint ventures’ undistributed earnings

    20,493,861       12,075,524       8,418,337  
Condensed Income Statement [Table Text Block]
   

Three Months Ended May 31, 2024

 
   

Total

   

EXCOR

   

All Other

 

Net sales

  $ 25,602,072     $ 9,977,354     $ 15,624,718  

Gross profit

    10,713,282       4,959,536       5,753,746  

Net income

    2,793,738       1,623,431       1,170,307  

NTIC’s share of equity in income from joint ventures

    1,396,730       811,399       585,331  

NTIC’s dividends received from joint ventures

    567,674             567,674  
   

Nine Months Ended May 31, 2024

 
   

Total

   

EXCOR

   

All Other

 

Net sales

  $ 72,642,714     $ 27,561,950     $ 45,080,764  

Gross profit

    30,956,162       14,164,541       16,791,620  

Net income

    7,351,372       4,029,182       3,322,190  

NTIC’s share of equity in income from joint ventures

    3,676,961       2,015,734       1,661,228  

NTIC’s dividends received from joint ventures

    2,958,925       1,624,950       1,333,975  
   

Three Months Ended May 31, 2023

 
   

Total

   

EXCOR

   

All Other

 

Net sales

  $ 26,312,548     $ 10,735,862     $ 15,576,686  

Gross profit

    10,494,244       5,085,837       5,408,407  

Net income

    2,692,444       1,654,151       1,038,293  

NTIC’s share of equity in income from joint ventures

    1,346,658       828,631       518,027  

NTIC’s dividends received from joint ventures

    45,977             45,977  
   

Nine Months Ended May 31, 2023

 
   

Total

   

EXCOR

   

All Other

 

Net sales

  $ 76,525,427     $ 30,590,265     $ 45,935,162  

Gross profit

    30,223,623       14,539,314       15,684,309  

Net income

    7,308,398       4,761,608       2,546,790  

NTIC’s share of equity in income from joint ventures

    3,664,793       2,376,575       1,288,218  

NTIC’s dividends received from joint ventures

    3,510,716       2,459,500       1,051,216