XML 18 R7.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Feb. 28, 2025
Feb. 29, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:    
NET INCOME $ 1,396,774 $ 2,953,469
Adjustments to reconcile net income to net cash provided by operating activities:    
Stock-based compensation expense 676,334 694,874
Depreciation expense 518,385 597,403
Amortization expense 306,094 295,226
Loss on disposal of assets 23,602 0
Equity in income from joint ventures (1,750,323) (2,280,231)
Dividends received from joint ventures 680,737 2,391,251
Deferred income taxes 55,458 28,088
Changes in current assets and liabilities:    
Trade 3,388,789 196,110
Fees for services provided to joint ventures 277,795 68,883
Dividends receivable from joint venture 0 1,986,027
Income taxes (574,666) (475,514)
Inventories (846,593) 568,467
Prepaid expenses and other (864,893) (551,739)
Accounts payable 940,604 417,650
Income tax payable (48,203) 789
Accrued liabilities (981,153) (1,247,746)
Net cash provided by operating activities 3,198,741 5,643,007
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from the sale of property and equipment 20,000 0
Purchases of property and equipment (709,064) (1,443,762)
Investments in intangibles (1,891,693) (62,165)
Net cash used in investing activities (2,580,757) (1,505,927)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net borrowings (payments) on line of credit 1,063,056 (2,407,355)
Dividends paid on NTIC common stock (1,325,872) (1,319,866)
Dividends received by non-controlling interest (100,000)  
Proceeds from employee stock purchase plan 42,471 40,096
Net cash used in financing activities (320,345) (4,762,201)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS (159,193) 53,978
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 138,446 (571,143)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 4,952,184 5,406,174
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 5,090,630 $ 4,835,031