XML 33 R25.htm IDEA: XBRL DOCUMENT

Statement of Shareholders’ Equity, Comprehensive Loss and Noncontrolling Interest (Tables)

9 Months Ended

Sep. 30, 2013

(in thousands, except					Accumulated	Total
Share amounts)	Common	Common	Additional		Other	Solitario	Non-	Total
	Stock	Stock	Paid-in	Accumulated	Comprehensive	Shareholder	Controlling	Shareholders’
	Shares	Amount	Capital	Deficit	Income	Equity	Interest	Equity
Balance at December 31, 2012	34,479,958	$345	$47,107	$(42,678)	$3,914	$8,688	$529	$9,217

Exercise of stock options for cash	117,500	1	182			183		183
Issuance of shares to noncontrolling shareholder for future earn-in	50,000	-	77	-	-	77	(77)	-
Issuance of cash to noncontrolling shareholder for future earn-in	-	-	-	-	-	-	(250)	(250)
Stock option expense	-	-	125	-	-	125	-	125
Net loss	-	-	-	(991)	-	(991)	(3)	(994)
Net unrealized loss on marketable equity securities	-	-	-	-	(884)	(884)	-	(884)
Balance at March 31, 2013	34,647,458	$346	$47,491	$(43,669)	$3,030	$7,198	$199	$7,397

Credit for payment to receive Ely shares as well as Augusta debt payment	-	-	500	-	-	500	250	750
Distribution to noncontrolling interest	-	-	-	-	-	-	(50)	(50)
Issuance of shares for mineral property	35,000	1	40	-	-	41	-	41
Stock option expense	-	-	68	-	-	68	-	68
Net loss	-	-	-	(438)	-	(438)	(4)	(442)
Net unrealized loss on marketable equity securities	-	-	-	-	(1,669)	(1,669)	-	(1,669)
Balance at June 30, 2013	34,682,458	$347	$48,099	$(44,107)	$1,361	$5,700	$395	$6,095

Common stock issued for cash	2,451,892	25	2,035			2,060		2,060
Issuance of shares to noncontrolling shareholder for future earn-in	50,000	-	49	-	-	49	(49)	-
Issuance of cash to noncontrolling shareholder for future earn-in	-	-	-	-	-	-	(250)	(250)
Stock option expense	-	-	13	-	-	13	-	13
Net loss	-	-	-	(202)	-	(202)	(5)	(207)
Net unrealized loss on marketable equity securities	-	-	-	-	(272)	(272)	-	(272)
Balance at September 30, 2013	37,184,350	$372	$50,196	$(44,309)	$1,089	$7,348	$91	$7,439