XML 51 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Shareholders Equity (USD $)
Common Stock
Additional Paid-In Capital
Retained Earnings / Accumulated Deficit
Other Comprehensive Income / Loss
Total Solitario Shareholders Equity
Noncontrolling Interest
Contra Noncontrolling Interest
Total Shareholders Equity
Beginning balance, value at Dec. 31, 2011 $ 342,000 $ 49,015,000 $ (39,381,000) $ 5,877,000 $ 15,853,000 $ (1,640,000) $ (340,000) $ 13,873,000
Beginning balance, shares at Dec. 31, 2011 34,204,958              
Issuance of shares and $300 of cash to noncontrolling shareholder for future earn-in, value 1,000 70,000     71,000 (180,000) (191,000) (300,000)
Issuance of shares and $300 of cash to noncontrolling shareholder for future earn-in, shares 50,000              
Noncontrolling interest contribution           198,000   198,000
Disproportionate share entry on earn in to MH-LLC   (2,983,000)     (2,983,000) 2,983,000    
Reversal of contra-noncontrolling interest on earn-in           (531,000) 531,000  
Stock option expense   732,000     732,000     732,000
Issuance of shares in private placement, value 2,000 273,000     275,000     275,000
Issuance of shares in private placement, shares 225,000              
Net loss     (3,297,000)   (3,297,000) (301,000)   (3,598,000)
Net unrealized (loss) on marketable equity securities (net of tax of $1,168)       (1,963,000) (1,963,000)     (1,963,000)
Ending balance, value at Dec. 31, 2012 345,000 47,107,000 (42,678,000) 3,914,000 8,688,000 529,000   9,217,000
Ending balance, shares at Dec. 31, 2012 34,479,958              
Stock option expense   420,000     420,000     420,000
Issuance of shares and $500 of cash to noncontrolling shareholder for future earn-in, Value 4,000 377,000     381,000 (881,000)   (500,000)
Issuance of shares and $500 of cash to noncontrolling shareholder for future earn-in, Shares 427,777              
Credit for payment to receive Ely shares as well as Augusta debt payment   1,800,000     1,800,000 250,000   2,050,000
Noncontrolling interest distribution (net)           (50,000)   (50,000)
Issuance of shares in private placement, value 25,000 2,035,000     2,060,000     2,060,000
Issuance of shares in private placement, shares 2,451,892              
Issuance of shares for mineral property, value   41,000     41,000     41,000
Issuance of shares for mineral property, shares 35,000              
Issuance of shares on exercise of stock options, value 1,000 183,000     184,000     184,000
Issuance of shares on exercise of stock options, shares 117,500              
Net loss     (2,052,000)   (2,052,000) 47,000   (2,005,000)
Net unrealized (loss) on marketable equity securities (net of tax of $770)       (3,454,000) (3,454,000)     (3,454,000)
Ending balance, value at Dec. 31, 2013 $ 375,000 $ 51,963,000 $ (44,730,000) $ 460,000 $ 8,068,000 $ (105,000)   $ 7,963,000
Ending balance, shares at Dec. 31, 2013 37,512,127