XML 30 R52.htm IDEA: XBRL DOCUMENT v2.4.1.9
Derivative Instruments - Adjustment of fair values liability (Details) (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Derivative Instruments and Hedging Activities Disclosure [Abstract]      
Beginning balance, Warrant Liability $ 140us-gaap_DerivativeAssetsLiabilitiesAtFairValueNet $ 1,138us-gaap_DerivativeAssetsLiabilitiesAtFairValueNet  
Life (in months) 8 months 20 months 32 months
Beginning balance, Stock price Per Share $ 0.85XPL_FairValueNetDerivativeLiabilityPricePerShareBeginning $ 1.68XPL_FairValueNetDerivativeLiabilityPricePerShareBeginning  
Volatility (%) 57.00%us-gaap_AvailableforsaleSecuritiesInUnrealizedLossPositionsQualitativeDisclosureOtherFairValueVolatilityRate 55.00%us-gaap_AvailableforsaleSecuritiesInUnrealizedLossPositionsQualitativeDisclosureOtherFairValueVolatilityRate 62.00%us-gaap_AvailableforsaleSecuritiesInUnrealizedLossPositionsQualitativeDisclosureOtherFairValueVolatilityRate
Beginning balance, Risk-Free interest rate 38.00%XPL_FairValueNetDerivativeLiabilityRiskFreeInterestRateBegin 35.00%XPL_FairValueNetDerivativeLiabilityRiskFreeInterestRateBegin  
Loss (gain) on warrant liability (85)us-gaap_GainLossOnDerivativeInstrumentsNetPretax (998)us-gaap_GainLossOnDerivativeInstrumentsNetPretax  
Ending balance, Warrant Liability $ 55us-gaap_DerivativeAssetsLiabilitiesAtFairValueNet $ 140us-gaap_DerivativeAssetsLiabilitiesAtFairValueNet $ 1,138us-gaap_DerivativeAssetsLiabilitiesAtFairValueNet
Ending balance, Stock price Per Share $ 0.92XPL_FairValueNetDerivativeLiabilityPricePerShareEnding $ 0.85XPL_FairValueNetDerivativeLiabilityPricePerShareEnding $ 1.68XPL_FairValueNetDerivativeLiabilityPricePerShareEnding
Ending balance, Risk-Free interest rate 19.00%XPL_FairValueNetDerivativeLiabilityRiskFreeInterestRateEnd 38.00%XPL_FairValueNetDerivativeLiabilityRiskFreeInterestRateEnd 35.00%XPL_FairValueNetDerivativeLiabilityRiskFreeInterestRateEnd