XML 33 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Operating activities:    
Net loss $ (451)us-gaap_IncomeLossFromContinuingOperations $ (535)us-gaap_IncomeLossFromContinuingOperations
Adjustments to reconcile net loss to net cash used in operating activities:    
(Gain) loss on derivative instruments (82)us-gaap_GainLossOnSaleOfDerivatives (32)us-gaap_GainLossOnSaleOfDerivatives
Depreciation and amortization 3us-gaap_DepreciationAndAmortization 3us-gaap_DepreciationAndAmortization
Loss on equity method investment    125us-gaap_EquityMethodInvestmentRealizedGainLossOnDisposal
(Gain) loss on warrant liability (49)us-gaap_IncreaseDecreaseInDerivativeLiabilities 260us-gaap_IncreaseDecreaseInDerivativeLiabilities
Employee stock option expense 157us-gaap_StockOptionPlanExpense 56us-gaap_StockOptionPlanExpense
Deferred income tax benefit    (100)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Gain on equity security sales    (300)us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet
Changes in operating assets and liabilities:    
Prepaid expenses and other current assets 8us-gaap_IncreaseDecreaseInPrepaidExpense 69us-gaap_IncreaseDecreaseInPrepaidExpense
Accounts payable and other current liabilities 11us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities (34)us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
Net cash (used in) operating activities (403)us-gaap_NetCashProvidedByUsedInOperatingActivities (488)us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing activities:    
Additions to mineral properties (222)us-gaap_PaymentsToAcquireProjects (535)us-gaap_PaymentsToAcquireProjects
Sale of derivative instrument, net 84us-gaap_ProceedsFromDerivativeInstrumentInvestingActivities 36us-gaap_ProceedsFromDerivativeInstrumentInvestingActivities
Proceeds from sale of marketable equity securities    350us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities
Other assets, net 1us-gaap_ProceedsFromSaleOfOtherProductiveAssets 11us-gaap_ProceedsFromSaleOfOtherProductiveAssets
Net cash used in investing activities (137)us-gaap_NetCashProvidedByUsedInInvestingActivities (138)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing activities:    
Proceeds from issuance of common stock , net    1,630us-gaap_ProceedsFromIssuanceOfCommonStock
Short-term borrowing (net)    (802)us-gaap_ProceedsFromShortTermDebt
Payment to noncontrolling interest    (250)us-gaap_PaymentsToMinorityShareholders
Net cash provided by financing activities    578us-gaap_NetCashProvidedByUsedInFinancingActivities
Net decrease in cash and cash equivalents (540)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (48)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 869us-gaap_CashAndCashEquivalentsAtCarryingValue 2,092us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 329us-gaap_CashAndCashEquivalentsAtCarryingValue 2,044us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of cash flow information:    
Cash paid for interest, capitalized to mineral property 66us-gaap_InterestPaid 50us-gaap_InterestPaid
Supplemental disclosure of non-cash activities:    
Capitalized non-cash interest 103us-gaap_InterestCostsCapitalized 103us-gaap_InterestCostsCapitalized
Issuance of stock to noncontrolling interest    75us-gaap_NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
Issuance of stock to settle severance liability    $ 45us-gaap_StockIssuedDuringPeriodValueShareBasedCompensation