XML 44 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
Employee Stock Compensation Plans (Tables)
 12 Months Ended
Dec. 31, 2018
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Grant Date Fair Value 2013 Plan
Grant Date 1/02/18 (1) 11/01/18 (2)
Option – grant date price $0.62 $0.31
Options granted 100,000 1,623,000
Expected life years 0.80 5.00
Expected volatility 66% 64%
Risk free interest rate 1.0% 3.0%
Weighted average fair value $0.12 $0.17
Grant date fair value $12,000 $282,000

 

Grant Date 7/12/17 (1) 7/12/17 (1) 7/12/17 (1) 7/12/17 (1) 9/01/17 (2) 9/01/17 (3)
Option – grant date price $1.74 $1.52 $1.30 $0.54 $0.77 $0.77
Options granted 357,200 425,068 785,840 214,320 200,000 2,300,000
Expected life years 0.84 1.35 1.50 1.50 5.0 5.0
Expected volatility 67% 67% 67% 67% 64% 64%
Risk free interest rate 1.0% 1.0% 1.0% 1.0% 1.7% 1.7%
Weighted average fair value $0.02 $0.08 $0.12 $0.36 $0.42 $0.42
Grant date fair value $7,000 $26,000 $72,000 $59,000 $126,000 $970,000
Summary Stock Options Outstanding
  2018 2017
    Weighted     Weighted  
    Average Aggregate   Average Aggregate
  RSUs/ Exercise Intrinsic RSUs/ Exercise Intrinsic
  Options Price Value (1) Options Price Value (2)
             
Outstanding, beginning of year 1,982,428  $1.29    -   -    
Granted (3) 4,023,000  $0.58    1,982,428  $1.29   
Exercised -   -     -   -    
Expired (782,268) $2.09    -   -    
Forfeited -   -     -   -    
Outstanding, end of year 5,223,160  $0.76  $   -    1,982,428  $1.29  $9,000
Exercisable, end of year 2,770,910  $0.95  $   -    1,832,428  $1.33  $9,000