XML 78 R5.htm IDEA: XBRL DOCUMENT v3.24.1
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Balance, shares at Dec. 31, 2021   62,036,399    
Balance, amount at Dec. 31, 2021 $ 23,183 $ 620 $ 72,523 $ (49,960)
Stock-based compensation 338   338  
Issuance of shares - option exercises, shares   114,250    
Issuance of shares - option exercises, amount 30 $ 1 29  
Issuance of shares - ATM, net, shares   2,650,724    
Issuance of shares - ATM, net, amount 2,023 $ 27 1,996  
Net loss (3,928) 0 0 (3,928)
Balance, amount at Dec. 31, 2022 21,646 $ 648 74,886 (53,888)
Balance, shares at Dec. 31, 2022   64,801,373    
Stock-based compensation 247   247  
Issuance of shares - option exercises, shares   1,486,500    
Issuance of shares - option exercises, amount 459 $ 15 444  
Issuance of shares - ATM, net, shares   500,000    
Net loss (3,754) $ 0 0 (3,754)
Issuance of shares - private placements, net, shares   12,798,485    
Issuance of shares - private placements, net, amount 7,097 $ 128 6,969  
Issuance of shares - services, amount 255 5 250  
Balance, amount at Dec. 31, 2023 $ 25,950 $ 796 $ 82,796 $ (57,642)
Balance, shares at Dec. 31, 2023   79,586,358