XML 50 R40.htm IDEA: XBRL DOCUMENT v3.24.3
Shareholders Equity (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Beginning Balance, Amount $ 26,105 $ 25,293 $ 25,950 $ 20,366 $ 21,333 $ 21,646 $ 25,950 $ 21,646 $ 21,646
Stock-based compensation expense 125 356 59 58 59 67      
Issuance Of Shares - Option Exercises 40 1,218 14 45 14        
Net Loss (2,276) (762) (730) (1,292) (1,040) (380) (3,768) (2,712)  
Ending Balance, Amount 23,994 26,105 25,293 21,599 20,366 21,333 23,994 21,599 25,950
Private placement       2,422          
Common Stock [Member]                  
Beginning Balance, Amount 814 796 796 649 648 648 796 648 648
Stock-based compensation expense 0 0 0 0 0 0      
Issuance Of Shares - Option Exercises 2 18 0 1 1        
Net Loss 0 0 0 0 0 0      
Ending Balance, Amount $ 816 $ 814 $ 796 $ 692 $ 649 $ 648 $ 816 $ 692 $ 796
Beggining Balance, Shares 81,438,418 79,636,358 79,586,358 64,851,373 64,801,373 64,801,373 79,586,358 64,801,373 64,801,373
Issuance of shares- option exercises, shares 200,000 1,802,060 50,000 145,000 50,000        
Private placement       $ 42          
Private placement, shares       4,166,667          
Ending Balance, Shares 81,638,418 81,438,418 79,636,358 69,163,040 64,851,373 64,801,373 81,638,418 69,163,040 79,586,358
Additional Paid-in Capital [Member]                  
Beginning Balance, Amount $ 84,425 $ 82,869 $ 82,796 $ 75,025 $ 74,953 $ 74,886 $ 82,796 $ 74,886 $ 74,886
Stock-based compensation expense 125 356 59 58 59 67      
Issuance Of Shares - Option Exercises 38 1,200 14 44 13        
Net Loss 0 0 0 0 0 0      
Ending Balance, Amount 84,588 84,425 82,869 77,507 75,025 74,953 84,588 77,507 82,796
Private placement       2,380          
Accumulated Deficit [Member]                  
Beginning Balance, Amount (59,134) (58,372) (57,642) (55,308) (54,268) (53,888) (57,642) (53,888) (53,888)
Stock-based compensation expense 0 0 0 0 0 0      
Issuance Of Shares - Option Exercises 0 0 0 0 0        
Net Loss (2,276) (762) (730) (1,292) (1,040) (380)      
Ending Balance, Amount $ (61,410) $ (59,134) $ (58,372) $ (56,600) $ (55,308) $ (54,268) $ (61,410) $ (56,600) $ (57,642)