XML 31 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Balance, shares at Dec. 31, 2022   64,801,373    
Balance, amount at Dec. 31, 2022 $ 21,646 $ 648 $ 74,886 $ (53,888)
Stock-based compensation expense 247   247  
Issuance of shares - option exercises, shares   1,486,500    
Issuance of shares - option exercises, amount 459 $ 15 444  
Issuance of shares - private placements, net, shares   12,798,485    
Issuance of shares - private placements, net, amount 7,097 $ 128 6,969  
Issuance of shares - services, shares   500,000    
Issuance of shares - services, amount   $ 5 250  
Net Loss (3,754) $ 0 0 (3,754)
Balance, shares at Dec. 31, 2023   79,586,358    
Balance, amount at Dec. 31, 2023 25,950 $ 796 82,796 (57,642)
Stock-based compensation expense 666   666  
Issuance of shares - option exercises, shares   250,000    
Issuance of shares - option exercises, amount 54 $ 2 52  
Net Loss (5,368) $ 0 0 (5,368)
Issuance of shares - ATM, shares   1,802,060    
Issuance of shares - ATM, amount 1,218 $ 18 1,200  
Balance, shares at Dec. 31, 2024   81,638,418    
Balance, amount at Dec. 31, 2024 $ 22,520 $ 816 $ 84,714 $ (63,010)