XML 51 R41.htm IDEA: XBRL DOCUMENT v3.25.2
Shareholders Equity (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2025
Mar. 31, 2025
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Beginning Balance, Amount $ 22,291 $ 22,520 $ 25,293 $ 25,950 $ 22,520 $ 25,950 $ 25,950
Stock-based compensation expense 125 126 356 59      
Issuance Of Shares - Option Exercises 50 156   14      
Net Loss (943) (511) (762) (730) (1,454) (1,492)  
Ending Balance, Amount 26,028 22,291 26,105 25,293 26,028 26,105 22,520
Issuance Of Shares - Atm, Net, Amount 94   1,218        
Private placement, amount 4,411            
Common Stocks [Member]              
Beginning Balance, Amount 824 816 796 796 816 796 796
Stock-based compensation expense 0 0 0 0      
Issuance Of Shares - Option Exercises 3 8   0      
Net Loss 0 0 0 0      
Ending Balance, Amount $ 900 $ 824 $ 814 $ 796 $ 900 $ 814 $ 816
Beggining Balance, Shares 82,416,918 81,638,418 79,636,358 79,586,358 81,638,418 79,586,358 79,586,358
Issuance of shares- option exercises, shares 250,000 778,500   50,000      
Ending Balance, Shares 89,956,840 82,416,918 81,438,418 79,636,358 89,956,840 81,438,418 81,638,418
Issuance Of Shares - Atm, Net, Amount $ 147,067   $ 18        
Private placement, amount $ 72            
Private placement, shares 7,142,855            
Issuance Of Shares - Atm, Net, Shares 1   1,802,060        
Additional Paid-in Capital [Member]              
Beginning Balance, Amount $ 84,988 $ 84,714 $ 82,869 $ 82,796 $ 84,714 $ 82,796 $ 82,796
Stock-based compensation expense 125 126 356 59      
Issuance Of Shares - Option Exercises 47 148   14      
Net Loss 0 0 0 0      
Ending Balance, Amount 89,592 84,988 84,425 82,869 89,592 84,425 84,714
Issuance Of Shares - Atm, Net, Amount 93   1,200        
Private placement, amount 4,339            
Accumulated Deficit [Member]              
Beginning Balance, Amount (63,521) (63,010) (58,372) (57,642) (63,010) (57,642) (57,642)
Stock-based compensation expense 0 0 0 0      
Issuance Of Shares - Option Exercises 0 0   0      
Net Loss (943) (511) (762) (730)      
Ending Balance, Amount (64,464) $ (63,521) (59,134) $ (58,372) $ (64,464) $ (59,134) $ (63,010)
Issuance Of Shares - Atm, Net, Amount 0   $ 0        
Private placement, amount $ 0