XML 17 R5.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Balance, shares at Dec. 31, 2023   79,586,358    
Balance, amount at Dec. 31, 2023 $ 25,950 $ 796 $ 82,796 $ (57,642)
Stock-based compensation expense 666 $ 0 666 0
Issuance of shares - ATM, net, shares   1,802,060    
Issuance of shares - ATM, net, amount 1,218 $ 18 1,200 0
Issuance of shares - option exercises, shares   250,000    
Issuance of shares - option exercises, amount 54 $ 2 52 0
Net loss (5,368) $ 0 0 (5,368)
Balance, shares at Dec. 31, 2024   81,638,418    
Balance, amount at Dec. 31, 2024 22,520 $ 816 84,714 (63,010)
Stock-based compensation expense 583 $ 0 583 0
Issuance of shares - ATM, net, shares   1,007,423    
Issuance of shares - ATM, net, amount 730 $ 10 720 0
Issuance of shares - option exercises, shares   1,028,500    
Issuance of shares - option exercises, amount 206 $ 11 195 0
Net loss (3,833) $ 0 0 (3,833)
Issuance of shares - mineral lease payment, shares   84,128    
Issuance of shares - mineral lease payment, amount 53 $ 1 52 0
Issuance of shares - private placements, shares   7,142,855    
Issuance of shares - private placements, amount 4,411 $ 71 4,340 0
Balance, shares at Dec. 31, 2025   90,901,324    
Balance, amount at Dec. 31, 2025 $ 24,670 $ 909 $ 90,604 $ (66,843)