XML 21 R7.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statements of Changes in Shareholders' Equity - AUD ($)
Issued Capital
Reserves
Accumulated Deficit During Development Stage
Total
Balance at Jun. 30, 2022 $ 213,787,061 $ 3,565,918 $ (181,884,388) $ 35,468,591
Balance (in Shares) at Jun. 30, 2022 2,406,874,578      
Transactions with owners in their capacity as owners:        
Issuance of shares $ 316,675 316,675
Issuance of shares (in Shares) 33,023,040      
Non-cash issuance of options to directors and employees 983,721 983,721
Non-cash issuance of options to consultants
Issuance of shares in connection with exercise of options, net of costs
Transaction costs from issuance of shares (132,413) (132,413)
Expired options (560,014) 560,014
Forfeited options of reversed to profit or loss (17,150) (17,150)
Total transactions with owners in their capacity as owners $ 184,262 406,557 560,014 1,150,833
Total transactions with owners in their capacity as owners (in Shares) 33,023,040      
Net loss (13,806,515) (13,806,515)
Total comprehensive loss for the year (13,806,515) (13,806,515)
Balance at Jun. 30, 2023 $ 213,971,323 3,972,475 (195,130,889) 22,812,909
Balance (in Shares) at Jun. 30, 2023 2,439,897,618      
Transactions with owners in their capacity as owners:        
Issuance of shares $ 10,050,000 10,050,000
Issuance of shares (in Shares) 2,798,120,281      
Non-cash issuance of options to directors and employees 881,950 881,950
Contributions of equity/ Shares to be issued 45,000 45,000
Issuance of shares in connection with exercise of options, net of costs $ 49,682 49,682
Issuance of shares in connection with exercise of options, net of costs (in Shares) 7,097,419      
Transaction costs from issuance of shares $ (918,020) (918,020)
Expired options
Forfeited options of reversed to profit or loss (93,222) 93,222
Total transactions with owners in their capacity as owners $ 9,181,662 833,728 93,222 10,108,612
Total transactions with owners in their capacity as owners (in Shares) 2,805,217,700      
Net loss (19,123,464) (19,123,464)
Total comprehensive loss for the year (19,123,464) (19,123,464)
Balance at Jun. 30, 2024 $ 223,152,985 4,806,203 (214,161,131) 13,798,057
Balance (in Shares) at Jun. 30, 2024 5,245,115,318      
Transactions with owners in their capacity as owners:        
Issuance of shares $ 42,547,105 42,547,105
Issuance of shares (in Shares) 3,875,826,636      
Non-cash issuance of options to directors and employees 979,920 979,920
Contributions of equity/ Shares to be issued
Issuance of shares in connection with exercise of options, net of costs $ 23,540 (23,540)
Issuance of shares in connection with exercise of options, net of costs (in Shares) 6,428,732      
Transaction costs from issuance of shares $ (2,774,168) (2,774,168)
Expired options (326,544) 326,544
Forfeited options of reversed to profit or loss (93,735) 93,735
Total transactions with owners in their capacity as owners $ 39,796,477 536,101 420,279 40,752,857
Total transactions with owners in their capacity as owners (in Shares) 3,882,255,368      
Net loss (12,147,828) (12,147,828)
Total comprehensive loss for the year (12,147,828) (12,147,828)
Balance at Jun. 30, 2025 $ 262,949,462 $ 5,342,304 $ (225,888,680) $ 42,403,086
Balance (in Shares) at Jun. 30, 2025 9,127,370,686