XML 85 R69.htm IDEA: XBRL DOCUMENT v3.23.1
VARIABLE INTEREST ENTITY (Details Narrative) - USD ($)
 3 Months Ended
Mar. 10, 2023
Aug. 05, 2022
May 03, 2022
Mar. 31, 2023
Dec. 31, 2022
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]          
Other commitments description   Pursuant to the Dorothy Contribution Agreement, the Company committed to a capital contribution of up to approximately $26.3 million to DVSL (the “Company Commitment”), and on August 5, 2022, the Company was deemed to have contributed approximately $8.1 million, through payment of capital expenditures and development costs made on behalf of DVSL by the Company prior to August 5, 2022. Further under the Agreement, Spring Lane committed to a capital contribution of up to $12.5 million to DVSL (the “Spring Lane Dorothy Commitment”), and as of December 31, 2022, Spring Lane contributed approximately $4.8 million.   The Company has a potential contingency associated with an agreement with Spring Lane of up to $250 thousand which would be reduced by a proportion of funding received from Spring Lane up to the $35.0 million aggregate contribution cap. The Company considers the probability of a payment for the contingency to be remote.  
Debt instrument percentage       14.00%  
Purchase and Sale Agreement [Member] | Parent Company [Member]          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]          
Issuance of shares - preferred offering, shares 6,790,537        
Spring Lane [Member] | Purchase and Sale Agreement [Member]          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]          
Purchase price $ 7,500,000        
Issuance of shares - preferred offering, shares 39,791,988        
Purchase price $ 5,770,065        
Spring Lane [Member]          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]          
Ownership percentage       67.80%  
Spring Lane [Member] | Purchase and Sale Agreement [Member]          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]          
Ownership percentage 85.40%        
DVSL [Member]          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]          
Ownership percentage       32.20%  
Devco [Member]          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]          
Ownership percentage       100.00%  
Parent Company [Member] | Purchase and Sale Agreement [Member]          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]          
Ownership percentage 14.60%        
Dorothy Phase 1A Facility [Member] | Purchase and Sale Agreement [Member]          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]          
Ownership percentage 67.80%        
Equity method investment description After Spring Lane Capital realizes an 18% Internal Rate of Return hurdle on its investments, the Company retains the right to 50% of the profits on Soluna DVSL ComputeCo. In connection with the Spring Lane transactions and agreements, Soluna DV Services, LLC. will be providing the operations and maintenance services to Soluna DVSL ComputeCo, LLC. Soluna DV Services, LLC expects to receive a margin of 20% for services rendered.        
Maximum [Member]          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]          
Capital contribution   $ 26,300,000      
Maximum [Member] | Convertible Promissory Note [Member]          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]          
Debt instrument percentage       14.60%  
Minimum [Member] | Convertible Promissory Note [Member]          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]          
Debt instrument percentage       67.80%  
Minimum [Member] | Spring Lane [Member] | Purchase and Sale Agreement [Member]          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]          
Purchase price $ 7,500,000        
Spring Lane [Member]          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]          
Initial funding for project     $ 35,000,000    
Capital contribution         $ 4,800,000