XML 81 R71.htm IDEA: XBRL DOCUMENT v3.23.3
Schedule of Variable Interest Entities of Assets and Liabilities (Details) - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
Sep. 30, 2022
Apr. 11, 2022
Current assets:        
Cash and restricted cash     $ 1,100  
Total Current Assets $ 14,339 $ 4,937    
Property, plant, and equipment 45,938 42,209   $ 76
Total Assets 94,087 84,961   2,876
Current liabilities:        
Accounts payable 3,005 3,548   122
Accrued expense 4,447 2,721   547
Total Current Liabilities 27,516 29,516    
Total Liabilities 38,698 38,689   $ 1,248
Variable Interest Entity, Primary Beneficiary [Member] | DVSL ComputeCo, LLC [Member]        
Current assets:        
Cash and restricted cash 894 15    
Accounts receivable 944    
Related party receivable- intercompany 2,000    
Other receivable- current 152 247    
Due to- intercompany 154    
Total Current Assets 2,144 262    
Other assets- long term 2,172    
Property, plant, and equipment 14,027 13,673    
Total Assets 18,343 13,935    
Current liabilities:        
Due from – intercompany 241    
Accounts payable 360    
Accrued expense 332    
Current portion of debt 1,083    
Total Current Liabilities 692 241    
Other long term liabilities 1,190    
Long-term portion of debt 1,050    
Total Liabilities 1,882 241    
Variable Interest Entity, Primary Beneficiary [Member] | Soluna DV Devco, LLC [Member]        
Current assets:        
Cash and restricted cash 2,629    
Accounts receivable 40    
Related party receivable- intercompany 639    
Total Current Assets 3,308    
Other assets- long term 1,625    
Property, plant, and equipment 21,975    
Total Assets 26,908    
Current liabilities:        
Accounts payable 370    
Accrued expense 854    
Current portion of debt 1,083    
Total Current Liabilities 2,307    
Long-term portion of debt 1,050    
Total Liabilities $ 3,357