XML 55 R31.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Financial Statements Of Parent Company
12 Months Ended
Dec. 31, 2012
Condensed Financial Information Of Parent Company [Abstract]  
Condensed Financial Statements Of Parent Company

Note 23 – Condensed financial statements of parent company

 

Financial information pertaining only to Bank of the James Financial Group, Inc. is as follows:

Balance Sheet

 

 

December 31,

 

2012

 

2011

Assets

 

 

 

Cash

$
2,761 

 

$
229 

Taxes receivable

176 

 

243 

 

 

 

 

Investment in Bank of the James subsidiary

36,641 

 

33,408 

 

 

 

 

    Other assets

35 

 

-

 

 

 

 

Total assets

$
39,613 

 

$
33,880 

 

 

 

 

Liabilities and stockholders’ equity

 

 

 

 

 

 

 

Capital notes, 6% due 4/2012

$             -

 

$
7,000 

Capital notes, 6% due 4/2017

10,000 

 

-

Other liabilities

-

 

75 

Total liabilities

10,000 

 

7,075 

 

 

 

 

Common stock $2.14 par value

$
7,175 

 

$
7,152 

Additional paid-in-capital

22,806 

 

22,775 

Retained (deficit)

(936)

 

(3,068)

Accumulated other comprehensive (loss)

568 

 

(54)

Total stockholders’ equity

$
29,613 

 

$
26,805 

 

 

 

 

Total liabilities and stockholders’ equity

$
39,613 

 

$
33,880 

 

 

 

Statements of Income

 

 

 

 

Years Ended December 31,

 

2012

 

2011

 

 

 

 

Income

$          -

 

$          -

 

 

 

 

Operating expenses

 

 

 

  Interest on capital notes

537 

 

420 

  Legal and professional fees

157 

 

378 

  Other expense

32 

 

22 

 

 

 

 

  Total expenses

$
(726)

 

$
(820)

 

 

 

 

  Allocated income tax benefits

$
247 

 

$
353 

 

 

 

 

(Loss) before equity in undistributed income of subsidiaries

$
(479)

 

$
(467)

 

 

 

 

 Equity in undistributed income - Bank of the James

$
2,611 

 

$
1,346 

 Equity in undistributed (loss) - BOTJ Investment Group, Inc.

-

 

(279)

 

 

 

 

Net income

$
2,132 

 

$
600 

 

 

 

 

 

 

 

Statements of Cash Flows

 

 

Years Ended December 31,

 

2012

 

2011

 

 

 

 

Cash flows from operating activities

 

 

 

  Net income

$
2,132 

 

$
600 

 

 

 

 

  Adjustments to reconcile net income to net cash used in operating activities

 

 

 

    Decrease (increase) in income taxes receivable

67 

 

(7)

    (Increase) in other assets

(35)

 

-

    Increase (decrease) in other liabilities

(75)

 

34 

    Equity in undistributed net (income) of Bank of the James

(2,611)

 

(1,346)

    Equity in undistributed net loss of BOTJ Investment Group, Inc.

-

 

279 

 

 

 

 

    Net cash (used in) operating activities

$
(522)

 

$
(440)

 

 

 

 

Cash flows from financing activities

 

 

 

   Proceeds from exercise of stock options

54 

 

72 

   Payoff of 6% capital notes due 4/1/2012

(7,000)

 

-

   Proceeds from issuance of 6% capital notes due 4/1/2017

10,000 

 

 

 

 

 

 

    Net cash provided by financing activities

$
3,054 

 

$
72 

 

 

 

 

    Increase (decrease) in cash and cash equivalents

$
2,532 

 

$
(368)

 

 

 

 

Cash and cash equivalents at beginning of period

229 

 

597 

 

 

 

 

Cash and cash equivalents at end of period

$
2,761 

 

$
229