XML 38 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Dec. 31, 2013
Cash flows from operating activities      
Net Income $ 705 $ 788  
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation 193 179  
Net amortization and accretion of premiums and discounts on securities 84 96  
(Gain) loss on sale of available for sale securities 6 (259)  
Provision for loan losses 55 235 540
(Gain) loss on sale of other real estate owned (3) 21  
Impairment of other real estate owned 46 25  
Decrease in loans held-for-sale 90 100  
(Increase) in cash value of life insurance (71) (75)  
Decrease in interest receivable 4 182  
(Increase) decrease in other assets (64) 104  
Decrease in income taxes receivable 303 333  
(Decrease) in interest payable 2 3  
(Decrease) increase in other liabilities (100) 164  
Net cash provided by operating activities 1,250 1,896  
Cash flows from investing activities      
Proceeds from maturities and calls of securities held to maturity 1,000    
Purchases of securities available for sale   (7,972)  
Proceeds from maturities, calls and paydowns of securities available-for-sale 60 2,041  
Proceeds from sale of securities available for sale 1,886 10,043  
Redemption of Federal Home Loan Bank stock 139 110  
Proceeds from sale of other real estate owned   159  
Origination of loans, net of principal collected (9,523) (6,234)  
Purchases of premises and equipment (188) (28)  
Net cash (used in) provided by investing activities (6,626) (1,881)  
Cash flows from financing activities      
Net increase (decrease) in deposits 10,728 (13,821)  
Net (decrease) in federal funds purchased (4,108)    
Net cash provided by (used in) financing activities 6,620 (13,821)  
Increase (decrease) in cash and cash equivalents 1,244 (13,806)  
Cash and cash equivalents at beginning of period 16,671 40,998 40,998
Cash and cash equivalents at end of period 17,915 27,192 16,671
Non cash transactions      
Transfer of loans to foreclosed assets 384 411  
Portion of foreclosed assets financed 78    
Fair value adjustment for securities 1,279 (649)  
Cash transactions      
Cash paid for interest 589 613  
Cash paid for taxes