XML 45 R32.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Financial Statements Of Parent Company
12 Months Ended
Dec. 31, 2016
Condensed Financial Statements Of Parent Company [Abstract]  
Condensed Financial Statements Of Parent Company



Note 23– Condensed financial statements of parent company



Financial information pertaining only to Bank of the James Financial Group, Inc. is as follows:

Balance Sheet





 

 

 



December 31,



2016

 

2015

Assets

 

 

 

Cash

$281 

 

$10,895 

Taxes receivable

73 

 

332 



 

 

 

Investment in subsidiaries

49,049 

 

47,189 



 

 

 

     Other assets

18 

 

28 



 

 

 

Total assets

$49,421 

 

$58,444 



 

 

 

Liabilities and stockholders’ equity

 

 

 



 

 

 

Capital notes

$           -

 

$10,000 

Other liabilities

 -

 

248 

Total liabilities

-

 

10,248 



 

 

 

Common stock $2.14 par value

$9,370 

 

$9,370 

Additional paid-in-capital

31,495 

 

31,495 

Retained earnings

10,156 

 

7,920 

Accumulated other comprehensive (loss)

(1,600)

 

(589)

Total stockholders’ equity

$49,421 

 

$48,196 



 

 

 

Total liabilities and stockholders’ equity

$49,421 

 

$58,444 



Note 23 – Condensed financial statements of parent company (continued)



Statements of Income

 

 

 



Years Ended December 31,



2016

 

2015

Income

 

 

 

   Dividends from subsidiary

$600 

 

$          -



 

 

 

Operating expenses

 

 

 

   Interest on capital notes

 

600 

   Legal and professional fees

145 

 

126 

   Other expense

126 

 

92 



 

 

 

   Total expenses

279 

 

818 



 

 

 

   Income tax (benefit)

(94)

 

(278)



 

 

 

Income (loss) before equity in undistributed income of subsidiaries

415 

 

(540)



 

 

 

  Equity in undistributed income of subsidiaries

2,871 

 

4,232 



 

 

 

Net income

$3,286 

 

$3,692 



Note 23 – Condensed financial statements of parent company (continued)





 

 

 

Statements of Cash Flows

 



Years Ended December 31,



2016

 

2015



 

 

 

Cash flows from operating activities

 

 

 

   Net income

$3,286 

 

$3,692 



 

 

 

  Adjustments to reconcile net income to net cash used in operating activities

 

 

 

     Decrease (increase) in income taxes receivable

259 

 

(107)

     Decrease (increase) in other assets

10 

 

(9)

     (Decrease)  increase in other liabilities

(248)

 

248 

     Equity in undistributed net (income) of subsidiaries

(2,871)

 

(4,232)



 

 

 

     Net cash provided by (used in) operating activities

$436 

 

$(408)



 

 

 

Cash flows from financing activities

 

 

 

    Proceeds from exercise of stock options

-

 

78 

    Dividends paid to common stockholders

(1,050)

 

(803)

    Retirement of capital notes

(10,000)

 

 

    Proceeds from sale of 1,000,000 shares of common stock

-

 

10,653 



 

 

 

     Net cash (used in) provided by financing activities

$(11,050)

 

$9,928 



 

 

 

     (Decrease) increase in cash and cash equivalents

$(10,614)

 

$9,520 



 

 

 

Cash and cash equivalents at beginning of period

10,895 

 

1,375 



 

 

 

Cash and cash equivalents at end of period

$281 

 

$10,895