XML 21 R8.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements Of Cash Flows - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities    
Net Income $ 3,286 $ 3,692
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 767 767
Net amortization and accretion of premiums and discounts on securities 276 110
(Gain) on sales of available for-sale-securities (487) (49)
(Gain) on call of held-to-maturity securities (7)  
(Gain) on sales of loans held for sale (2,433) (2,278)
Provision for loan losses 1,612 282
(Gain) loss on sale of other real estate owned (1) 6
(Benefit) for deferred income taxes (455) (74)
Amortization of tax credit investment   114
(Increase) in cash value of life insurance (292) (269)
(Increase) in interest receivable (130) (2)
(Increase) in other assets (167) (154)
(Increase) in income taxes receivable (118) (151)
Increase in interest payable 27 3
Decrease (increase) in other liabilities 298 (69)
Proceeds from sales of loans held for sale 85,307 79,893
Origination of loans held for sale (84,743) (78,549)
Valuation Adjustment on other real estate owned 45 75
Net cash provided by operating activities 2,785 3,347
Cash flows from investing activities    
Purchases of securities held-to-maturity (1,290)  
Proceeds from maturities and calls of securities held-to-maturity 500  
Purchases of securities available-for-sale (40,464) (27,019)
Proceeds from maturities, calls and paydowns of securities available-for-sale 9,744 1,622
Proceeds from sale of securities available-for-sale 24,637 13,440
Purchases of bank owned life insurance (2,600)  
(Purchase) redemption of Federal Home Loan Bank stock (60) 426
Proceeds from sale of other real estate owned 21 360
Origination of loans, net of principal collected (35,990) (37,579)
Capital improvements to other real estate owned   (25)
Purchases of premises and equipment (1,707) (1,512)
Net cash (used in) investing activities (47,209) (50,287)
Cash flows from financing activities    
Net increase in deposits 55,502 68,113
Net (decrease) in federal funds purchased   (3,189)
Net (decrease) in Federal Home Loan Bank advances   (12,000)
Dividends paid to common stockholders (1,050) (803)
Proceeds from sale of 1,000,000 shares of common equity   10,653
Retirement of capital notes (10,000)  
Proceeds from exercise of stock options   78
Net cash provided by financing activities 44,452 62,852
Increase in cash and cash equivalents 28 15,912
Cash and cash equivalents at beginning of period 28,655 12,743
Cash and cash equivalents at end of period 28,683 28,655
Non cash transactions    
Transfer of loans to other real estate owned 470 1,425
Fair value of adjustment for securities (1,531) (304)
Cash transactions    
Cash paid for interest 2,317 2,688
Cash paid for taxes $ 2,100 $ 1,875