XML 48 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Financial Statements Of Parent Company
12 Months Ended
Dec. 31, 2017
Condensed Financial Statements Of Parent Company [Abstract]  
Condensed Financial Statements Of Parent Company



Note 24 - Condensed financial statements of parent company



Financial information pertaining only to Bank of the James Financial Group, Inc. is as follows:

Balance Sheet





 

 

 



December 31,



2017

 

2016

Assets

 

 

 

Cash

$859 

 

$281 

Taxes receivable

120 

 

73 



 

 

 

Investment in subsidiaries

55,668 

 

49,049 



 

 

 

     Other assets

18 

 

18 



 

 

 

Total assets

$56,665 

 

$49,421 



 

 

 

Liabilities and stockholders’ equity

 

 

 



 

 

 

Capital notes

$5,000 

 

$           -

Total Liabilities

$5,000 

 

$           -



 

 

 

Common stock $2.14 par value

$9,370 

 

$9,370 

Additional paid-in-capital

31,495 

 

31,495 

Retained earnings

12,269 

 

10,156 

Accumulated other comprehensive (loss)

(1,469)

 

(1,600)

Total stockholders’ equity

$51,665 

 

$49,421 



 

 

 

Total liabilities and stockholders’ equity

$56,665 

 

$49,421 



Note 24 – Condensed financial statements of parent company (continued)



Statements of Income

 

 

 



Years Ended December 31,



2017

 

2016

Income

 

 

 

   Dividends from subsidiary

$            -

 

$600 



 

 

 

Operating expenses

 

 

 

   Interest on capital notes

187 

 

   Legal and professional fees

174 

 

145 

   Other expense

131 

 

126 



 

 

 

   Total expenses

492 

 

279 



 

 

 

   Income tax (benefit)

(167)

 

(94)



 

 

 

(Loss) income before equity in undistributed income of subsidiaries

(325)

 

415 



 

 

 

  Equity in undistributed income of subsidiaries

3,247 

 

2,871 



 

 

 

Net income

$2,922 

 

$3,286 



Note 24 – Condensed financial statements of parent company (continued)





 

 

 

Statements of Cash Flows

 



Years Ended December 31,



2017

 

2016



 

 

 

Cash flows from operating activities

 

 

 

   Net income

$2,922 

 

$3,286 



 

 

 

  Adjustments to reconcile net income to net cash used in operating activities

 

 

 

     (Increase) decrease in income taxes receivable

(47)

 

259 

     Decrease in other assets

-

 

10 

     (Decrease)  in other liabilities

-

 

(248)

     Equity in undistributed net (income) of subsidiaries

(3,247)

 

(2,871)



 

 

 

     Net cash (used in) provided by operating activities

$(372)

 

$436 



 

 

 

Cash flows from investing activities

   Capital contribution to subsidiary Bank of the James

$(3,000)

 

$        -

     Net cash (used in) provided by investing activities

$(3,000)

 

$        -



 

 

 

Cash flows from financing activities

 

 

 

    Dividends paid to common stockholders

$(1,050)

 

$(1,050)

    Retirement of capital notes

-

 

(10,000)

    Proceeds from sale of 4% capital notes due 1/24/2022

5,000 

 

-



 

 

 

     Net cash provided by (used in) by financing activities

$3,950 

 

$(11,050)



 

 

 

     Increase (decrease) in cash and cash equivalents

$578 

 

$(10,614)



 

 

 

Cash and cash equivalents at beginning of period

281 

 

10,895 



 

 

 

Cash and cash equivalents at end of period

$859 

 

$281