XML 23 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements Of Cash Flows - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Cash flows from operating activities    
Net Income $ 2,922 $ 3,286
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 811 767
Net amortization and accretion of premiums and discounts on securities 386 276
(Gain) on sales of available-for-sale securities (113) (487)
(Gain) on call of held-to-maturity securities   (7)
(Gain) on sales of loans held for sale (2,434) (2,433)
Provision for loan losses 993 1,612
Loss (gain) on sale of other real estate owned 1 (1)
Expense (benefit) for deferred income taxes 764 (455)
(Increase) in cash value of life insurance (345) (292)
(Increase) in interest receivable (335) (130)
Increase in other assets (3) (167)
Increase in income taxes receivable (152) (118)
Increase in interest payable 23 27
Increase in other liabilities 498 298
Proceeds from sales of loans held for sale 93,163 85,307
Origination of loans held for sale (89,522) (84,743)
Valuation Adjustment on other real estate owned 60 45
Net cash provided by operating activities 6,717 2,785
Cash flows from investing activities    
Purchases of securities held-to-maturity (2,437) (1,290)
Proceeds from maturities and calls of securities held-to-maturity   500
Purchases of securities available-for-sale (27,395) (40,464)
Proceeds from maturities, calls and paydowns of securities available-for-sale 3,233 9,744
Proceeds from sale of securities available-for-sale 9,940 24,637
Purchase of bank owned life insurance   (2,600)
(Purchase) of Federal Reserve Bank stock (90)  
(Purchase) of Federal Home Loan Bank stock (42) (60)
Proceeds from sale of other real estate owned 514 21
Improvements to other real estate owned (40)  
Origination of loans, net of principal collected (18,824) (35,990)
Purchases of loans, net of principle collected (9,653)  
Purchases of premises and equipment (1,919) (1,707)
Net cash (used in) investing activities (46,713) (47,209)
Cash flows from financing activities    
Net increase in deposits 44,381 55,502
Dividends paid to common stockholders (1,050) (1,050)
Retirement of capital notes   (10,000)
Proceeds from sale of 4% capital notes due 1/24/2022 5,000  
Net cash provided by financing activities 48,331 44,452
Increase in cash and cash equivalents 8,335 28
Cash and cash equivalents at beginning of period 28,683 28,655
Cash and cash equivalents at end of period 37,018 28,683
Non cash transactions    
Transfer of loans to other real estate owned 815 470
Fair value adjustment for securities 564 (1,531)
Cash transactions    
Cash paid for interest 2,970 2,317
Cash paid for taxes $ 1,825 $ 2,100