XML 34 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2018
Fair Value Measurements [Abstract]  
Fair Value Assets Measured On Recurring Basis



 

 

 

 

 

 

 



 

 

Carrying Value at March 31, 2018 (in thousands)

Description

Balance as of

March 31,

2018

 

Quoted Prices

in Active

Markets for

Identical Assets

(Level 1)

 

Significant

Other

Observable

Inputs

(Level 2)

 

Significant

Unobservable

Inputs

(Level 3)

US Treasuries

$1,814 

 

$        -

 

$1,814 

 

$       -

US agency obligations

23,218 

 

      -

 

23,218 

 

      -

Mortgage-backed securities

13,665 

 

-

 

13,665 

 

-

Municipals

12,139 

 

-

 

12,139 

 

-

Corporates

3,797 

 

-

 

3,797 

 

-



 

 

 

 

 

 

 

Total available-for-sale securities

$54,633 

 

$       -

 

$54,633 

 

$       -



 

 

Carrying Value at December 31, 2017 (in thousands)

Description

Balance as of

December 31,

2017

 

Quoted Prices

in Active

Markets for

Identical Assets

(Level 1)

 

Significant

Other

Observable

Inputs

(Level 2)

 

Significant

Unobservable

Inputs

(Level 3)

US Treasuries

$1,858 

 

$

 

$1,858 

 

$

US agency obligations

23,850 

 

      -

 

23,850 

 

      -

Mortgage-backed securities

13,388 

 

-

 

13,388 

 

-

Municipals

12,274 

 

-

 

12,274 

 

-

Corporates

3,942 

 

-

 

3,942 

 

-



 

 

 

 

 

 

 

Total available-for-sale securities

$55,312 

 

$       -

 

$55,312 

 

$       -



Impaired Loans And Other Real Estate Owned Measured At Fair Value On A Nonrecurring Basis



 

Carrying Value at March 31, 2018

Description

Balance as of March 31, 2018

Quoted Prices in Active Markets for Identical Assets (Level 1)

Significant Other Observable Inputs (Level 2)

Significant Unobservable Inputs (Level 3)

Impaired loans*

$2,266 

$     -

$          -

$2,266 

Loans held for sale

3,448 

-

3,448 

-

Other real estate owned

2,096 

-

-

2,096 

*  Includes loans charged down to the net realizable value of the collateral.



 

 

 

 



 

Carrying Value at December 31, 2017

Description

Balance as of December 31, 2017

Quoted Prices in Active Markets for Identical Assets (Level 1)

Significant Other Observable Inputs (Level 2)

Significant Unobservable Inputs (Level 3)

Impaired loans*

$2,523 

$      -

$       -

$2,523 

Loans held for sale

2,626 

-

2,626 

-

Other real estate owned

2,650 

-

-

2,650 

*  Includes loans charged down to the net realizable value of the collateral.

Information Regarding Quantitative Inputs Used To Value Assets Classified As Level 3



Quantitative information about Level 3 Fair Value Measurements for March 31, 2018

(dollars in thousands)



Fair Value

 

Valuation Technique(s)

Unobservable Input

Range (Weighted Average)

Assets

 

 

 

 

 

Impaired loans

$2,266 

 

Discounted appraised value

Selling cost

0% - 10% (8%)



 

 

 

Discount for lack of marketability and age of appraisal

0% - 20% (6%)



 

 

 

 

 

OREO

2,096 

 

Discounted appraised value

Selling cost

0% - 10% (6%)



 

 

 

Discount for lack of marketability and age of appraisal

0% - 25% (15%)





 

 

 

 

 



Quantitative information about Level 3 Fair Value Measurements for December 31, 2017

(dollars in thousands)



Fair Value

 

Valuation Technique(s)

Unobservable Input

Range (Weighted Average)

Assets

 

 

 

 

 

Impaired loans

$2,523 

 

Discounted appraised value

Selling cost

0% - 10%  (8%)



 

 

 

Discount for lack of marketability and age of appraisal

0% - 20%  (6%)



 

 

 

 

 

OREO

2,650 

 

Discounted appraised value

Selling cost

0% - 10%  (6%)



 

 

 

Discount for lack of marketability and age of appraisal

0% - 25%  (15%)



Fair Value Carrying And Notional Amounts



 

 

 

 

 

 

 

 

 



Fair Value Measurements at March 31, 2018 using



 

 

Quoted Prices

 

Significant

 

 

 

 



 

 

in Active

 

Other

 

Significant

 

 



 

 

Markets for

 

Observable

 

Unobservable

 

 



Carrying

 

Identical Assets

 

Inputs

 

Inputs

 

 

Assets

Amounts

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Balance

   Cash and due from banks

$21,769 

 

$21,769 

 

$      -  

 

$      -  

 

$21,769 

   Fed funds sold

33,519 

 

33,519 

 

-

 

-

 

33,519 

   Securities

 

 

 

 

 

 

 

 

 

      Available-for-sale

54,633 

 

-  

 

54,633 

 

-  

 

54,633 

      Held-to-maturity

3,708 

 

-  

 

3,478 

 

-  

 

3,478 

   Restricted stock

1,887 

 

 

 

1,887 

 

-

 

1,887 

   Loans, net (1)

501,877 

 

-  

 

-

 

493,747 

 

493,747 

   Loans held for sale

3,448 

 

 -  

 

3,448 

 

 -  

 

3,448 

   Interest receivable

1,827 

 

-  

 

1,827 

 

-  

 

1,827 

   BOLI

13,103 

 

 - 

 

13,103 

 

 - 

 

13,103 



 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

   Deposits

$584,516 

 

$      -  

 

$585,276 

 

$      -  

 

$585,276 

  FHLB borrowings

10,000 

 

-

 

10,000 

 

-

 

10,000 

   Capital notes

5,000 

 

-

 

4,885 

 

-

 

4,885 

   Interest payable

108 

 

-  

 

108 

 

-  

 

108 





 

 

 

 

 

 

 

 

 



 

 

Fair Value Measurements at December 31, 2017 using



 

 

Quoted Prices

 

Significant

 

 

 

 



 

 

in Active

 

Other

 

Significant

 

 



 

 

Markets for

 

Observable

 

Unobservable

 

 



Carrying

 

Identical Assets

 

Inputs

 

Inputs

 

 

Assets

Amounts

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Balance

   Cash and due from banks

$20,267 

 

$20,267 

 

$      -  

 

$      -  

 

$20,267 

   Fed funds sold

16,751 

 

16,751 

 

 

 

 

 

16,751 

  Securities

 

 

 

 

 

 

 

 

 

      Available-for-sale

55,312 

 

-  

 

55,312 

 

-  

 

55,312 

      Held-to-maturity

5,713 

 

-  

 

5,619 

 

-  

 

5,619 

   Restricted stock

1,505 

 

-

 

1,505 

 

 

 

1,505 

   Loans, net (1)

491,022 

 

-  

 

-

 

492,397 

 

492,397 

   Loans held for sale

2,626 

 

 -  

 

2,626 

 

 -  

 

2,626 

   Interest receivable

1,713 

 

-  

 

1,713 

 

-  

 

1,713 

   BOLI

13,018 

 

 - 

 

13,018 

 

 - 

 

13,018 



 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

   Deposits

$567,493 

 

$      -  

 

$568,224 

 

$      -  

 

$568,224 

  Capital notes

5,000 

 

-

 

5,310 

 

 

 

5,310 

   Interest payable

111 

 

-  

 

111 

 

-  

 

111 

(1)

Carrying amount is net of unearned income and the Allowance. In accordance with the prospective adoption of ASU No. 2016-01, the fair value of loans as of March 31, 2018 was measured using an exit price notion.  The fair value of loans as of December 31, 2017 was measured using an entry price notion.