XML 17 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements Of Cash Flows - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Dec. 31, 2017
Cash flows from operating activities      
Net Income $ 1,123 $ 760  
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 213 188  
Net amortization and accretion of premiums and discounts on securities 104 93  
(Gain) on sales of available-for-sale securities   (10)  
(Gain) on sales of loans held for sale (620) (371)  
Proceeds from sales of loans held for sale 24,947 15,543  
Origination of loans held for sale (25,149) (12,972)  
Provision for loan losses 22 100 $ 993
(Gain) loss on sale of other real estate owned (5) 8 1
Impairment of other real estate owned 34    
(Increase) in cash value of life insurance (85) (86)  
(Increase) decrease in interest receivable (114) 13  
(Increase) in other assets (78) (224)  
Decrease in income taxes receivable 354 342  
(Decrease) in interest payable (3) (11)  
Increase in other liabilities 264 392  
Net cash provided by operating activities 1,007 3,765  
Cash flows from investing activities      
Proceeds from calls of securities held-to-maturity 2,000    
Purchases of securities available-for-sale (998) (9,568)  
Proceeds from maturities, calls and paydowns of securities available-for-sale 502 1,490  
Proceeds from sale of securities available-for-sale   970  
Purchase of Federal Home Loan Bank stock (382) (42)  
Proceeds from sale of other real estate owned 525 147  
Origination of loans, net of principal collected (10,877) (2,526)  
Purchases of premises and equipment (267) (484)  
Net cash (used in) investing activities (9,497) (10,013)  
Cash flows from financing activities      
Net increase (decrease) in deposits 17,023 (1,913)  
Proceeds from Federal Home Loan Bank advances 10,000    
Dividends paid to common stockholders (263) (263)  
Proceeds from sale of 4% capital notes due 1/24/2022   5,000  
Net cash provided by financing activities 26,760 2,824  
Increase (decrease) in cash and cash equivalents 18,270 (3,424)  
Cash and cash equivalents at beginning of period 37,018 28,683 28,683
Cash and cash equivalents at end of period 55,288 25,259 37,018
Non cash transactions      
Transfer of loans to other real estate owned   535 $ 815
Fair value adjustment for securities available-for-sale (1,076) 413  
Cash transactions      
Cash paid for interest 827 682  
Cash paid for income taxes