XML 16 R6.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements Of Cash Flows - USD ($)
 3 Months Ended 12 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Dec. 31, 2018
Cash flows from operating activities      
Net Income $ 1,234,000 $ 1,123,000  
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 239,000 213,000  
Stock-based compensation expense 27,000    
Net amortization and accretion of premiums and discounts on securities 100,000 104,000  
(Gain) on sales of loans held for sale (691,000) (620,000)  
Proceeds from sales of loans held for sale 20,428,000 24,947,000  
Origination of loans held for sale (20,671,000) (25,149,000)  
Provision for loan losses 210,000 22,000 $ 716,000
Loss (gain) on sale of other real estate owned 13,000 (5,000) 39,000
Impairment of other real estate owned 115,000 34,000  
(Increase) in cash value of life insurance (83,000) (85,000)  
(Increase) in interest receivable (204,000) (114,000)  
(Decrease) increase in other assets 135,000 (78,000)  
Decrease in income taxes receivable 305,000 354,000  
Increase (decrease) in interest payable 27,000 (3,000)  
(Decrease) increase in other liabilities (261,000) 264,000  
Net cash provided by operating activities 923,000 1,007,000  
Cash flows from investing activities      
Proceeds from calls of securities held-to-maturity   2,000,000  
Purchases of securities available-for-sale   (998,000)  
Proceeds from maturities, calls and paydowns of securities available-for-sale 444,000 502,000  
Purchase of Federal Reserve Bank stock   (382,000)  
Proceeds from sale of other real estate owned 349,000 525,000  
Origination of loans, net of principal collected (6,453,000) (10,877,000)  
Purchases of premises and equipment (1,286,000) (267,000)  
Net cash (used in) investing activities (6,946,000) (9,497,000)  
Cash flows from financing activities      
Net increase in deposits 4,701,000 17,023,000  
Proceeds from Federal Home Loan Bank advances   10,000,000  
Dividends paid to common stockholders (263,000) (263,000)  
Net cash provided by financing activities 4,438,000 26,760,000  
(Decrease) increase in cash and cash equivalents (1,585,000) 18,270,000  
Cash and cash equivalents at beginning of period 50,325,000 37,018,000 37,018,000
Cash and cash equivalents at end of period 48,740,000 55,288,000 50,325,000
Non cash transactions      
Transfer of loans to other real estate owned 300,000   $ 850,000
Fair value adjustment for securities available-for-sale 1,311,000 (1,076,000)  
Lease liabilities arising from right-of-use assets 2,990,000    
Cash transactions      
Cash paid for interest 1,077,000 827,000  
Cash paid for income taxes