XML 16 R6.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements Of Cash Flows - USD ($)
 3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Cash flows from operating activities              
Net Income $ 1,377,000 $ 1,234,000 $ 1,300,000 $ 1,123,000 $ 2,611,000 $ 2,423,000  
Adjustments to reconcile net income to net cash provided by operating activities:              
Depreciation and amortization         690,000 434,000  
Stock-based compensation expense         53,000    
Net amortization and accretion of premiums and discounts on securities         199,000 205,000  
(Gain) on sales of loans held for sale (1,075,000)   (873,000)   (1,766,000) (1,493,000)  
Proceeds from sales of loans held for sale         66,292,000 56,811,000  
Origination of loans held for sale         (67,299,000) (58,507,000)  
Provision for loan losses 116,000   315,000   326,000 337,000 $ 716,000
Loss (gain) on sale of other real estate owned         13,000 (5,000) 39,000
Impairment of other real estate owned         115,000 110,000  
(Increase) in cash value of life insurance (84,000)   (85,000)   (167,000) (170,000)  
(Increase) in interest receivable         (19,000) (42,000)  
Decrease (increase) in other assets         47,000 (134,000)  
Decrease in income taxes receivable         648,000 27,000  
Increase (decrease) in interest payable         32,000 (4,000)  
(Decrease) increase in other liabilities         (454,000) 95,000  
Net cash provided by operating activities         1,321,000 87,000  
Cash flows from investing activities              
Proceeds from calls of securities held-to-maturity           2,000,000  
Purchases of securities available-for-sale           (998,000)  
Proceeds from maturities, calls and paydowns of securities available-for-sale         1,207,000 1,108,000  
(Purchase) redemption of Federal Home Loan Bank stock         (44,000) 43,000  
Proceeds from sale of other real estate owned         349,000 525,000  
Origination of loans, net of principal collected         (22,744,000) (33,610,000)  
Purchases of premises and equipment         (2,899,000) (374,000)  
Net cash (used in) investing activities         (24,131,000) (31,306,000)  
Cash flows from financing activities              
Net increase in deposits         5,141,000 28,575,000  
Dividends paid to common stockholders         (526,000) (525,000)  
Net cash provided by financing activities         4,615,000 28,050,000  
(Decrease) in cash and cash equivalents         (18,195,000) (3,169,000)  
Cash and cash equivalents at beginning of period   $ 50,325,000   $ 37,018,000 50,325,000 37,018,000 37,018,000
Cash and cash equivalents at end of period $ 32,130,000   $ 33,849,000   32,130,000 33,849,000 50,325,000
Non cash transactions              
Transfer of loans to other real estate owned         460,000 565,000 $ 850,000
Fair value adjustment for securities available-for-sale         2,491,000 (1,316,000)  
Lease liabilities arising from right-of-use assets         6,373,000    
Cash transactions              
Cash paid for interest         2,310,000 1,750,000  
Cash paid for income taxes         $ 650,000