XML 24 R14.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value Measurements
9 Months Ended
Sep. 30, 2020
Fair Value Measurements [Abstract]  
Fair Value Measurements

Note 5 – Fair Value Measurements

Determination of Fair Value

The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. In accordance with the Fair Value Measurements and Disclosures topic of FASB ASC, the fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market and in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future



Note 5 – Fair Value Measurements (continued)

cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.

The fair value guidance provides a consistent definition of fair value, which focuses on exit price in the principal or most advantageous market and in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value is a reasonable point within the range that is most representative of fair value under current market conditions.

Fair Value Hierarchy

In accordance with this guidance, the Company groups its financial assets and financial liabilities generally measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.

·

Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

·

Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

·

Level 3 inputs to the valuation methodology are unobservable and significant to the fair value measurement. 

Fair Value on a Recurring Basis

Securities Available-for-Sale

Fair values of securities available-for sale are based on quoted prices available in an active market. If quoted prices are available, these securities are classified within Level 1 of the valuation hierarchy. Level 1 securities would include highly liquid government bonds, mortgage products and exchange traded equities. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics, or discounted cash flow.

Level 2 securities would include U.S. agency securities, mortgage-backed agency securities, obligations of states and political subdivisions and certain corporate, asset backed and other securities. In certain cases where there is limited activity or less transparency around inputs to the valuation, securities are classified within Level 3 of the valuation hierarchy. Currently, all of the Company’s securities are considered to be Level 2 securities.

The following table summarizes the Company’s financial assets that were measured at fair value on a recurring basis during the period.

Note 5 – Fair Value Measurements (continued)

Derivatives Assets/Liabilities – Interest Rate Lock Commitments (IRLCs)

Beginning with the third quarter of 2020, the Company recognizes IRLCs at fair value based on the price of the underlying loans obtained from an investor for loans that will be delivered on a best efforts basis while taking into consideration the probability that the rate lock commitments will close.  All of the Company’s IRLCs are classified as Level 3.  The fair value of interest rate lock commitments was considered immaterial at December 31, 2019.



 

 

 

 

 

 

 



 

 

Carrying Value at September 30, 2020 (in thousands)

Description

Balance as of

September 30,

2020

 

Quoted Prices

in Active

Markets for

Identical Assets

(Level 1)

 

Significant

Other

Observable

Inputs

(Level 2)

 

Significant

Unobservable

Inputs

(Level 3)

US Treasuries

$2,033 

 

$        -

 

$2,033 

 

$       -

US agency obligations

40,929 

 

      -

 

40,929 

 

      -

Mortgage-backed securities

8,461 

 

-

 

8,461 

 

-

Municipals

18,906 

 

-

 

18,906 

 

-

Corporates

5,299 

 

-

 

5,299 

 

-



 

 

 

 

 

 

 

Total available-for-sale securities

$75,628 

 

$       -

 

$75,628 

 

$       -



 

 

 

 

 

 

 

IRLCs - asset

301 

 

-

 

-

 

301 



 

 

 

 

 

 

 

Total assets at fair value

$75,929 

 

$      -

 

$75,628 

 

$301 



 

 

 

 

 

 

 

IRLCs - liability

 

-

 

-

 



 

 

 

 

 

 

 

Total liabilities at fair value

$5 

 

$      -  

 

$       -

 

$5 



 

 

 

 

 

 

 



 

 

Carrying Value at December 31, 2019 (in thousands)

Description

Balance as of

December 31,

2019

 

Quoted Prices

in Active

Markets for

Identical Assets

(Level 1)

 

Significant

Other

Observable

Inputs

(Level 2)

 

Significant

Unobservable

Inputs

(Level 3)

US Treasuries

$1,964 

 

$

 

$1,964 

 

$

US agency obligations

32,108 

 

      -

 

32,108 

 

      -

Mortgage-backed securities

10,264 

 

-

 

10,264 

 

-

Municipals

11,222 

 

-

 

11,222 

 

-

Corporates

4,097 

 

-

 

4,097 

 

-



 

 

 

 

 

 

 

Total available-for-sale securities

$59,655 

 

$       -

 

$59,655 

 

$       -



The following table provides additional quantitative information about assets measured at fair value on a recurring basis and for which we have utilized Level 3 inputs to determine fair value:



Note 5 – Fair Value Measurements (continued)





 

 

 

 

 



Quantitative information about Level 3 Fair Value Measurements for September 30, 2020

(dollars in thousands)



Fair Value

 

Valuation Technique(s)

Unobservable Input

Range (Weighted Average) (1)

Assets

 

 

 

 

 

IRLCs - asset

$301 

 

Market approach

Range of pull through rate

70% - 100%  (85%)



 

 

 

 

 

Liabilities

 

 

 

 

 

IRLCs - liability

$5 

 

Market approach

Range of pull through rate

70% - 100%  (85%)



 

 

 

 

 

(1)

Weighted based on the relative value of the instruments

Fair Value on a Non-recurring Basis

Impaired loans

Loans are designated as impaired when, in the judgment of management based on current information and events, it is probable that all amounts due according to the contractual terms of the loan agreement will not be collected when due. The measurement of loss associated with impaired loans can be based on either the observable market price of the loan or the fair value of the collateral. Fair value is measured based on the value of the collateral securing the loans. Collateral may be in the form of real estate or business assets including equipment, inventory, and accounts receivable. The vast majority of the collateral is real estate. The value of real estate collateral is determined utilizing an income or market valuation approach based on an appraisal conducted by an independent, licensed appraiser outside of the Bank using observable market data (Level 2). However, in situations where the collateral is a house or building in the process of construction, the appraisal is more than 12 months old, management has determined the fair value of the collateral is further impaired below the appraised value, or the appraisal is not based solely on market comparables adjusted for observable inputs, the value is considered Level 3. The value of business equipment is based upon an outside appraisal if deemed significant, or the net book value on the applicable business’ financial statements if not considered significant using observable market data. Likewise, values for inventory and accounts receivables collateral are based on financial statement balances or aging reports (Level 3). Any fair value adjustments

are recorded in the period incurred as provision for loan losses on the Consolidated Statements of Income.

Loans held for sale

Loans held for sale are carried at cost which approximates estimated fair value.  These loans currently consist of one-to-four family residential loans originated for sale in the secondary market.  Fair value is based on the price secondary markets are currently offering for similar loans using observable market data which is not materially different than cost due to the short duration between origination and sale (Level 2).  As such, the Company records fair value adjustments on a nonrecurring basis.  No nonrecurring fair value adjustments were recorded on loans held for sale during the period ended September 30, 2020.  Gains and losses on the sale of

Note 5 – Fair Value Measurements (continued)

loans are recorded within gains on sales of loans held for sale, net on the Consolidated Statements of Income.

Other real estate owned

Certain assets such as other real estate owned (OREO) are measured at fair value less cost to sell.  We believe that the fair value component in its valuation follows the provisions of ASC 820.

Real estate acquired through foreclosure is transferred to OREO. The measurement of loss associated with OREO is based on the fair value of the collateral compared to the unpaid loan balance and anticipated costs to sell the property. The value of OREO property is determined utilizing an income or market valuation approach based on an appraisal conducted by an independent, licensed appraiser outside of the Bank using observable market data (Level 2). 

Any fair value adjustments are recorded in the period incurred and expensed against current earnings.  However, in situations where the collateral is a house or building in the process of construction, the appraisal is more than 12 months old, management has determined the fair value of the collateral is further impaired below the appraised value, or the appraisal is not based solely on market comparables adjusted for observable inputs, the value is considered Level 3.

The following table summarizes the Company’s impaired loans and OREO measured at fair value on a nonrecurring basis during the period (in thousands):





 

 

 

 



 

Carrying Value at September 30, 2020

Description

Balance as of September 30, 2020

Quoted Prices in Active Markets for Identical Assets (Level 1)

Significant Other Observable Inputs (Level 2)

Significant Unobservable Inputs (Level 3)

Impaired loans*

$2,399 

$     -

$          -

$2,399 

Other real estate owned

1,405 

-

-

1,405 

*  Includes loans charged down to the net realizable value of the collateral.



 

 

 

 



 

Carrying Value at December 31, 2019

Description

Balance as of December 31, 2019

Quoted Prices in Active Markets for Identical Assets (Level 1)

Significant Other Observable Inputs (Level 2)

Significant Unobservable Inputs (Level 3)

Impaired loans*

$1,239 

$      -

$       -

$1,239 

Other real estate owned

2,339 

-

-

2,339 

*  Includes loans charged down to the net realizable value of the collateral.

Note 5 – Fair Value Measurements (continued)

The following table sets forth information regarding the quantitative inputs used to value assets classified as Level 3:





 

 

 

 

 



Quantitative information about Level 3 Fair Value Measurements for September 30, 2020

(dollars in thousands)



Fair Value

 

Valuation Technique(s)

Unobservable Input

Range (Weighted Average) (1)

Assets

 

 

 

 

 

Impaired loans

$2,399 

 

Discounted appraised value

Selling cost

0% - 10% (8%)



 

 

 

Discount for lack of marketability and age of appraisal

0% - 20% (6%)



 

 

 

 

 

OREO

1,405 

 

Discounted appraised value

Selling cost

0% - 10% (6%)



 

 

 

Discount for lack of marketability and age of appraisal

0% - 25% (15%)

(1)Weighted based on the relative value of the instruments.



 

 

 

 

 



Quantitative information about Level 3 Fair Value Measurements for December 31, 2019

(dollars in thousands)



Fair Value

 

Valuation Technique(s)

Unobservable Input

Range (Weighted Average) (1)

Assets

 

 

 

 

 

Impaired loans

$1,239 

 

Discounted appraised value

Selling cost

0% - 10%  (8%)



 

 

 

Discount for lack of marketability and age of appraisal

0% - 20%  (6%)



 

 

 

 

 

OREO

2,339 

 

Discounted appraised value

Selling cost

0% - 10%  (6%)



 

 

 

Discount for lack of marketability and age of appraisal

0% - 25%  (15%)

(1)Weighted based on the relative value of the instruments.

Financial Instruments

FASB ASC 825, Financial Instruments, requires disclosure about fair value of financial instruments, including those financial assets and financial liabilities that are not required to be measured and reported at fair value on a recurring or nonrecurring basis. ASC 825 excludes certain financial instruments and all nonfinancial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company. The carrying amounts and estimated fair values of the Company’s financial instruments are presented in the following tables whether or not recognized on the Consolidated Balance Sheets at fair value.

Note 5 – Fair Value Measurements (continued)

The estimated fair values, and related carrying or notional amounts, of Financial’s financial instruments and their placement in the fair value hierarchy at September 30, 2020 and December 31, 2019 was as follows (in thousands):



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



Fair Value Measurements at September 30, 2020 using



 

 

Quoted Prices

 

Significant

 

 

 

 



 

 

in Active

 

Other

 

Significant

 

 



 

 

Markets for

 

Observable

 

Unobservable

 

 



Carrying

 

Identical Assets

 

Inputs

 

Inputs

 

 

Assets

Amounts

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Balance

   Cash and due from banks

$30,324 

 

$30,324 

 

$      -  

 

$      -  

 

$30,324 

   Fed funds sold

64,720 

 

64,720 

 

-

 

-

 

64,720 

  Securities

 

 

 

 

 

 

 

 

 

      Available-for-sale

75,628 

 

-  

 

75,628 

 

-  

 

75,628 

      Held-to-maturity

3,675 

 

-  

 

4,283 

 

-  

 

4,283 

   Restricted stock

1,551 

 

 

 

1,551 

 

-

 

1,551 

   Loans, net (1)

616,581 

 

-  

 

-

 

614,896 

 

614,896 

   Loans held for sale

10,232 

 

 -  

 

10,232 

 

 -  

 

10,232 

   Interest receivable

2,558 

 

-  

 

2,558 

 

-  

 

2,558 

   BOLI

16,489 

 

 - 

 

16,489 

 

 - 

 

16,489 

   Derivatives - IRLCs

301 

 

-

 

-

 

301 

 

301 



 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

   Deposits

$763,933 

 

$      -  

 

$765,491 

 

$      -  

 

$765,491 

   Capital notes

10,026 

 

-

 

8,949 

 

-

 

8,949 

   Interest payable

140 

 

-  

 

140 

 

-  

 

140 

   Derivatives – IRLCs

 

-

 

-

 

 





 

 

 

 

 

 

 

 

 



 

 

Fair Value Measurements at December 31, 2019 using



 

 

Quoted Prices

 

Significant

 

 

 

 



 

 

in Active

 

Other

 

Significant

 

 



 

 

Markets for

 

Observable

 

Unobservable

 

 



Carrying

 

Identical Assets

 

Inputs

 

Inputs

 

 

Assets

Amounts

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Balance

   Cash and due from banks

$30,794 

 

$30,794 

 

$      -  

 

$      -  

 

$30,794 

   Fed funds sold

8,317 

 

8,317 

 

 

 

-  

 

8,317 

  Securities

 

 

 

 

 

 

 

 

 

      Available-for-sale

59,655 

 

-  

 

59,655 

 

-  

 

59,655 

      Held-to-maturity

3,688 

 

-  

 

3,861 

 

-  

 

3,861 

   Restricted stock

1,506 

 

-

 

1,506 

 

 

 

1,506 

   Loans, net (1)

573,274 

 

-  

 

-

 

569,850 

 

569,850 

   Loans held for sale

4,221 

 

 -  

 

4,221 

 

 -  

 

4,221 

   Interest receivable

1,866 

 

-  

 

1,866 

 

-  

 

1,866 

   BOLI

13,686 

 

 - 

 

13,686 

 

 - 

 

13,686 



 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

   Deposits

$649,459 

 

$      -  

 

$651,479 

 

$      -  

 

$651,479 

  Capital notes

5,000 

 

-

 

4,795 

 

-  

 

4,795 

   Interest payable

173 

 

-  

 

173 

 

-  

 

173 

(1)

Carrying amount is net of unearned income and the Allowance.