XML 33 R23.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2020
Fair Value Assets Measured On Recurring Basis



 

 

 

 

 

 

 



 

 

Carrying Value at September 30, 2020 (in thousands)

Description

Balance as of

September 30,

2020

 

Quoted Prices

in Active

Markets for

Identical Assets

(Level 1)

 

Significant

Other

Observable

Inputs

(Level 2)

 

Significant

Unobservable

Inputs

(Level 3)

US Treasuries

$2,033 

 

$        -

 

$2,033 

 

$       -

US agency obligations

40,929 

 

      -

 

40,929 

 

      -

Mortgage-backed securities

8,461 

 

-

 

8,461 

 

-

Municipals

18,906 

 

-

 

18,906 

 

-

Corporates

5,299 

 

-

 

5,299 

 

-



 

 

 

 

 

 

 

Total available-for-sale securities

$75,628 

 

$       -

 

$75,628 

 

$       -



 

 

 

 

 

 

 

IRLCs - asset

301 

 

-

 

-

 

301 



 

 

 

 

 

 

 

Total assets at fair value

$75,929 

 

$      -

 

$75,628 

 

$301 



 

 

 

 

 

 

 

IRLCs - liability

 

-

 

-

 



 

 

 

 

 

 

 

Total liabilities at fair value

$5 

 

$      -  

 

$       -

 

$5 



 

 

 

 

 

 

 



 

 

Carrying Value at December 31, 2019 (in thousands)

Description

Balance as of

December 31,

2019

 

Quoted Prices

in Active

Markets for

Identical Assets

(Level 1)

 

Significant

Other

Observable

Inputs

(Level 2)

 

Significant

Unobservable

Inputs

(Level 3)

US Treasuries

$1,964 

 

$

 

$1,964 

 

$

US agency obligations

32,108 

 

      -

 

32,108 

 

      -

Mortgage-backed securities

10,264 

 

-

 

10,264 

 

-

Municipals

11,222 

 

-

 

11,222 

 

-

Corporates

4,097 

 

-

 

4,097 

 

-



 

 

 

 

 

 

 

Total available-for-sale securities

$59,655 

 

$       -

 

$59,655 

 

$       -



Impaired Loans And Other Real Estate Owned Measured At Fair Value On A Nonrecurring Basis



 

Carrying Value at September 30, 2020

Description

Balance as of September 30, 2020

Quoted Prices in Active Markets for Identical Assets (Level 1)

Significant Other Observable Inputs (Level 2)

Significant Unobservable Inputs (Level 3)

Impaired loans*

$2,399 

$     -

$          -

$2,399 

Other real estate owned

1,405 

-

-

1,405 

*  Includes loans charged down to the net realizable value of the collateral.



 

 

 

 



 

Carrying Value at December 31, 2019

Description

Balance as of December 31, 2019

Quoted Prices in Active Markets for Identical Assets (Level 1)

Significant Other Observable Inputs (Level 2)

Significant Unobservable Inputs (Level 3)

Impaired loans*

$1,239 

$      -

$       -

$1,239 

Other real estate owned

2,339 

-

-

2,339 

*  Includes loans charged down to the net realizable value of the collateral.

Fair Value Carrying And Notional Amounts



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



Fair Value Measurements at September 30, 2020 using



 

 

Quoted Prices

 

Significant

 

 

 

 



 

 

in Active

 

Other

 

Significant

 

 



 

 

Markets for

 

Observable

 

Unobservable

 

 



Carrying

 

Identical Assets

 

Inputs

 

Inputs

 

 

Assets

Amounts

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Balance

   Cash and due from banks

$30,324 

 

$30,324 

 

$      -  

 

$      -  

 

$30,324 

   Fed funds sold

64,720 

 

64,720 

 

-

 

-

 

64,720 

  Securities

 

 

 

 

 

 

 

 

 

      Available-for-sale

75,628 

 

-  

 

75,628 

 

-  

 

75,628 

      Held-to-maturity

3,675 

 

-  

 

4,283 

 

-  

 

4,283 

   Restricted stock

1,551 

 

 

 

1,551 

 

-

 

1,551 

   Loans, net (1)

616,581 

 

-  

 

-

 

614,896 

 

614,896 

   Loans held for sale

10,232 

 

 -  

 

10,232 

 

 -  

 

10,232 

   Interest receivable

2,558 

 

-  

 

2,558 

 

-  

 

2,558 

   BOLI

16,489 

 

 - 

 

16,489 

 

 - 

 

16,489 

   Derivatives - IRLCs

301 

 

-

 

-

 

301 

 

301 



 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

   Deposits

$763,933 

 

$      -  

 

$765,491 

 

$      -  

 

$765,491 

   Capital notes

10,026 

 

-

 

8,949 

 

-

 

8,949 

   Interest payable

140 

 

-  

 

140 

 

-  

 

140 

   Derivatives – IRLCs

 

-

 

-

 

 





 

 

 

 

 

 

 

 

 



 

 

Fair Value Measurements at December 31, 2019 using



 

 

Quoted Prices

 

Significant

 

 

 

 



 

 

in Active

 

Other

 

Significant

 

 



 

 

Markets for

 

Observable

 

Unobservable

 

 



Carrying

 

Identical Assets

 

Inputs

 

Inputs

 

 

Assets

Amounts

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Balance

   Cash and due from banks

$30,794 

 

$30,794 

 

$      -  

 

$      -  

 

$30,794 

   Fed funds sold

8,317 

 

8,317 

 

 

 

-  

 

8,317 

  Securities

 

 

 

 

 

 

 

 

 

      Available-for-sale

59,655 

 

-  

 

59,655 

 

-  

 

59,655 

      Held-to-maturity

3,688 

 

-  

 

3,861 

 

-  

 

3,861 

   Restricted stock

1,506 

 

-

 

1,506 

 

 

 

1,506 

   Loans, net (1)

573,274 

 

-  

 

-

 

569,850 

 

569,850 

   Loans held for sale

4,221 

 

 -  

 

4,221 

 

 -  

 

4,221 

   Interest receivable

1,866 

 

-  

 

1,866 

 

-  

 

1,866 

   BOLI

13,686 

 

 - 

 

13,686 

 

 - 

 

13,686 



 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

   Deposits

$649,459 

 

$      -  

 

$651,479 

 

$      -  

 

$651,479 

  Capital notes

5,000 

 

-

 

4,795 

 

-  

 

4,795 

   Interest payable

173 

 

-  

 

173 

 

-  

 

173 

(1)

Carrying amount is net of unearned income and the Allowance.

Fair Value, Recurring [Member]  
Information Regarding Quantitative Inputs Used To Value Assets Classified As Level 3



 

 

 

 

 



Quantitative information about Level 3 Fair Value Measurements for September 30, 2020

(dollars in thousands)



Fair Value

 

Valuation Technique(s)

Unobservable Input

Range (Weighted Average) (1)

Assets

 

 

 

 

 

IRLCs - asset

$301 

 

Market approach

Range of pull through rate

70% - 100%  (85%)



 

 

 

 

 

Liabilities

 

 

 

 

 

IRLCs - liability

$5 

 

Market approach

Range of pull through rate

70% - 100%  (85%)



 

 

 

 

 

(1)

Weighted based on the relative value of the instruments



Fair Value, Nonrecurring [Member]  
Information Regarding Quantitative Inputs Used To Value Assets Classified As Level 3



 

 

 

 

 



Quantitative information about Level 3 Fair Value Measurements for September 30, 2020

(dollars in thousands)



Fair Value

 

Valuation Technique(s)

Unobservable Input

Range (Weighted Average) (1)

Assets

 

 

 

 

 

Impaired loans

$2,399 

 

Discounted appraised value

Selling cost

0% - 10% (8%)



 

 

 

Discount for lack of marketability and age of appraisal

0% - 20% (6%)



 

 

 

 

 

OREO

1,405 

 

Discounted appraised value

Selling cost

0% - 10% (6%)



 

 

 

Discount for lack of marketability and age of appraisal

0% - 25% (15%)

(1)Weighted based on the relative value of the instruments.



 

 

 

 

 



Quantitative information about Level 3 Fair Value Measurements for December 31, 2019

(dollars in thousands)



Fair Value

 

Valuation Technique(s)

Unobservable Input

Range (Weighted Average) (1)

Assets

 

 

 

 

 

Impaired loans

$1,239 

 

Discounted appraised value

Selling cost

0% - 10%  (8%)



 

 

 

Discount for lack of marketability and age of appraisal

0% - 20%  (6%)



 

 

 

 

 

OREO

2,339 

 

Discounted appraised value

Selling cost

0% - 10%  (6%)



 

 

 

Discount for lack of marketability and age of appraisal

0% - 25%  (15%)

(1)Weighted based on the relative value of the instruments.