XML 35 R25.htm IDEA: XBRL DOCUMENT v3.21.2
Loans And Allowance For Loan Losses (Tables)
6 Months Ended
Jun. 30, 2021
Loans, Allowance For Loan Losses And OREO [Abstract]  
Summary Of Loans, Net

As of:

June 30,

December 31,

2021

2020

Commercial

$

133,626

$

145,145

Commercial real estate

326,552

309,563

Consumer

88,905

92,344

Residential

53,301

62,038

Total loans (1)

602,384

609,090

Less allowance for loan losses

7,212

7,156

Net loans

$

595,172

$

601,934

(1)Includes net deferred (fees) of ($532) and ($18) as of June 30, 2021 and December 31, 2020, respectively.

Loans On Non-Accrual Status

As of

June 30, 2021

December 31, 2020

Commercial

$

114

$

121

Commercial Real Estate:

Commercial Mortgages-Owner Occupied

764

940

Commercial Mortgages-Non-Owner Occupied

658

552

Commercial Construction

Consumer

Consumer Unsecured

Consumer Secured

237

240

Residential:

Residential Mortgages

212

210

Residential Consumer Construction

Totals

$

1,985

$

2,063

Changes In OREO Balance

Six Months Ended

Year Ended

June 30, 2021

December 31, 2020

Balance at the beginning of the year (net)

$

1,105

$

2,339

Transfers from loans

66

18

Capitalized costs

Valuation adjustments

(437)

Sales proceeds

(344)

(844)

Gain (loss) on disposition

(66)

29

Balance at the end of the period (net)

$

761

$

1,105

Impaired Loans

Impaired Loans

(dollars in thousands)

As of and For the Six Months Ended June 30, 2021

Unpaid

Average

Interest

Recorded

Principal

Related

Recorded

Income

2021

Investment

Balance

Allowance

Investment

Recognized

With No Related Allowance Recorded:

Commercial

$

256

$

306

$

$

299

$

11

Commercial Real Estate

Commercial Mortgages-Owner Occupied

1,951

2,300

2,047

69

Commercial Mortgage Non-Owner Occupied

624

682

632

13

Commercial Construction

Consumer

Consumer Unsecured

Consumer Secured

222

222

283

7

Residential

Residential Mortgages

1,332

1,402

1,340

24

Residential Consumer Construction

With an Allowance Recorded:

Commercial

$

$

$

$

2

$

Commercial Real Estate

Commercial Mortgages-Owner Occupied

Commercial Mortgage Non-Owner Occupied

Commercial Construction

Consumer

Consumer Unsecured

Consumer Secured

177

181

19

89

1

Residential

Residential Mortgages

Residential Consumer Construction

Totals:

Commercial

$

256

$

306

$

$

301

$

11

Commercial Real Estate

Commercial Mortgages-Owner Occupied

1,951

2,300

2,047

69

Commercial Mortgage Non-Owner Occupied

624

682

632

13

Commercial Construction

Consumer

Consumer Unsecured

Consumer Secured

399

403

19

372

8

Residential

Residential Mortgages

1,332

1,402

1,340

24

Residential Consumer Construction

$

4,562

$

5,093

$

19

$

4,692

$

125


Note 8 – Loans, allowance for loan losses and OREO (continued)

Impaired Loans

(dollars in thousands)

As of and For the Year Ended December 31, 2020

Unpaid

Average

Interest

Recorded

Principal

Related

Recorded

Income

2020

Investment

Balance

Allowance

Investment

Recognized

With No Related Allowance Recorded:

Commercial

$

341

$

341

$

$

405

$

30

Commercial Real Estate

Commercial Mortgages-Owner Occupied

2,143

2,496

2,305

135

Commercial Mortgage Non-Owner Occupied

639

677

601

43

Commercial Construction

Consumer

Consumer Unsecured

Consumer Secured

343

346

225

16

Residential

Residential Mortgages

1,347

1,415

1,319

62

Residential Consumer Construction

With an Allowance Recorded:

Commercial

$

4

$

4

$

4

$

6

$

Commercial Real Estate

Commercial Mortgages-Owner Occupied

6

Commercial Mortgage Non-Owner Occupied

7

Commercial Construction

Consumer

Consumer Unsecured

Consumer Secured

Residential

Residential Mortgages

70

Residential Consumer Construction

Totals:

Commercial

$

345

$

345

$

4

$

411

$

30

Commercial Real Estate

Commercial Mortgages-Owner Occupied

2,143

2,496

2,311

135

Commercial Mortgage Non-Owner Occupied

639

677

608

43

Commercial Construction

Consumer

Consumer Unsecured

Consumer Secured

343

346

225

16

Residential

Residential Mortgages

1,347

1,415

1,389

62

Residential Consumer Construction

$

4,817

$

5,279

$

4

$

4,944

$

286

Allowance For Loan Losses And Recorded Investment In Loans

Allowance for Loan Losses and Recorded Investment in Loans

(dollars in thousands)

As of and For the Six Months Ended June 30, 2021

Commercial

2021

Commercial

Real Estate

Consumer

Residential

Total

Allowance for Credit Losses:

Beginning Balance

$

2,001

$

3,550

$

868

$

737

$

7,156

Charge-Offs

(52)

(12)

(64)

Recoveries

102

5

12

1

120

Provision

48

10

(45)

(13)

Ending Balance

2,099

3,565

823

725

7,212

Ending Balance: Individually evaluated for impairment

19

19

Ending Balance: Collectively evaluated for impairment

2,099

3,565

804

725

7,193

Totals:

$

2,099

$

3,565

$

823

$

725

$

7,212

Financing Receivables:

Ending Balance: Individually evaluated for impairment

256

2,575

399

1,332

4,562

Ending Balance: Collectively evaluated for impairment

133,370

323,977

88,506

51,969

597,822

Totals:

$

133,626

$

326,552

$

88,905

$

53,301

$

602,384


Note 8 – Loans, allowance for loan losses and OREO (continued)

Allowance for Loan Losses and Recorded Investment in Loans

(dollars in thousands)

As of and For the Year Ended December 31, 2020

Commercial

2020

Commercial

Real Estate

Consumer

Residential

Total

Allowance for Credit Losses:

Beginning Balance

$

1,330

$

1,932

$

865

$

702

$

4,829

Charge-Offs

(96)

(224)

(75)

(53)

(448)

Recoveries

20

139

53

15

227

Provision

747

1,703

25

73

2,548

Ending Balance

2,001

3,550

868

737

7,156

Ending Balance: Individually evaluated for impairment

4

4

Ending Balance: Collectively evaluated for impairment

1,997

3,550

868

737

7,152

Totals:

$

2,001

$

3,550

$

868

$

737

$

7,156

Financing Receivables:

Ending Balance: Individually evaluated for impairment

345

2,782

343

1,347

4,817

Ending Balance: Collectively evaluated for impairment

144,800

306,781

92,001

60,691

604,273

Totals:

$

145,145

$

309,563

$

92,344

$

62,038

$

609,090

Age Analysis Of Past Due Financing Receivables

Age Analysis of Past Due Loans as of

June 30, 2021

(dollars in thousands)

Greater

Recorded Investment

30-59 Days

60-89 Days

than

Total Past

Total

> 90 Days &

2021

Past Due

Past Due

90 Days

Due

Current

Loans

Accruing

Commercial

$

$

$

$

$

133,626

$

133,626

$

Commercial Real Estate:

Commercial Mortgages- Owner Occupied

159

502

661

117,187

117,848

Commercial Mortgages-Non-Owner Occupied

618

618

177,332

177,950

Commercial Construction

30,754

30,754

Consumer:

Consumer Unsecured

1

1

2

5,080

5,082

Consumer Secured

222

11

226

459

83,364

83,823

Residential:

Residential Mortgages

239

212

451

37,145

37,596

Residential Consumer Construction

231

231

15,474

15,705

Total

$

852

$

12

$

1,558

$

2,422

$

599,962

$

602,384

$

Age Analysis of Past Due Loans as of

December 31, 2020

(dollars in thousands)

Greater

Recorded Investment

30-59 Days

60-89 Days

than

Total Past

Total

> 90 Days &

2020

Past Due

Past Due

90 Days

Due

Current

Loans

Accruing

Commercial

$

157

$

$

$

157

$

144,988

$

145,145

$

Commercial Real Estate:

Commercial Mortgages- Owner Occupied

38

842

880

107,342

108,222

Commercial Mortgages-Non-Owner Occupied

252

116

394

762

170,307

171,069

Commercial Construction

30,272

30,272

Consumer:

Consumer Unsecured

7

7

3,764

3,771

Consumer Secured

309

27

229

565

88,008

88,573

Residential:

Residential Mortgages

575

243

210

1,028

45,868

46,896

Residential Consumer Construction

15,142

15,142

Total

$

1,338

$

386

$

1,675

$

3,399

$

605,691

$

609,090

$

Credit Quality Information-By Class

Credit Quality Information - by Class

June 30, 2021

(dollars in thousands)

2021

Pass

Monitor

Special
Mention

Substandard

Doubtful

Totals

Commercial

$

121,109

$

4,310

$

7,910

$

297

$

$

133,626

Commercial Real Estate:

Commercial Mortgages-Owner Occupied

108,103

3,361

4,405

1,979

117,848

Commercial Mortgages-Non-Owner Occupied

169,953

7,150

61

786

177,950

Commercial Construction

30,754

30,754

Consumer

Consumer Unsecured

5,056

25

1

5,082

Consumer Secured

83,301

522

83,823

Residential:

Residential Mortgages

36,092

1,504

37,596

Residential Consumer Construction

15,705

15,705

Totals

$

570,073

$

14,821

$

12,401

$

5,089

$

$

602,384

Credit Quality Information - by Class

December 31, 2020

(dollars in thousands) 

2020

Pass

Monitor

Special
Mention

Substandard

Doubtful

Totals

Commercial

$

133,075

$

4,332

$

7,386

$

352

$

$

145,145

Commercial Real Estate:

Commercial Mortgages-Owner Occupied

98,623

3,028

4,428

2,143

108,222

Commercial Mortgages-Non -Owner Occupied

161,300

7,277

1,682

810

171,069

Commercial Construction

30,272

30,272

Consumer

Consumer Unsecured

3,740

30

1

3,771

Consumer Secured

88,044

529

88,573

Residential:

Residential Mortgages

45,441

1,455

46,896

Residential Consumer Construction

15,142

15,142

Totals

$

575,637

$

14,637

$

13,526

$

5,290

$

$

609,090