XML 32 R23.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2023
Fair Value Assets Measured On Recurring Basis

Carrying Value at March 31, 2023 (in thousands)

Quoted Prices

Significant

Significant

in Active

Other

Unobservable

Balance as of

Markets for

Observable

Inputs

March 31,

Identical Assets

Inputs

(Level 3)

Description

2023

(Level 1)

(Level 2)

US Treasuries

$

4,794

$

$

4,794

$

US agency obligations

61,149

61,149

Mortgage-backed securities

66,866

66,866

Municipals

41,222

41,222

Corporates

15,556

15,556

Total available-for-sale securities

$

189,587

$

$

189,587

$

IRLCs - asset

179

179

Total assets at fair value

$

189,766

$

$

189,587

$

179

Carrying Value at December 31, 2022 (in thousands)

Quoted Prices

Significant

Significant

in Active

Other

Unobservable

Balance as of

Markets for

Observable

Inputs

December 31,

Identical Assets

Inputs

(Level 3)

Description

2022

(Level 1)

(Level 2)

US Treasuries

$

4,741

$

$

4,741

$

US agency obligations

59,273

59,273

Mortgage-backed securities

67,842

67,842

Municipals

37,855

37,855

Corporates

16,076

16,076

Total available-for-sale securities

$

185,787

$

$

185,787

$

IRLCs – asset

91

91

Total assets at fair value

$

185,878

$

$

185,787

$

91

Impaired Loans And Other Real Estate Owned Measured At Fair Value On A Nonrecurring Basis

Carrying Value at March 31, 2023

Description

Balance as of March 31, 2023

Quoted Prices in Active Markets for Identical Assets (Level 1)

Significant Other Observable Inputs (Level 2)

Significant Unobservable Inputs (Level 3)

Other real estate owned

540

540

Carrying Value at December 31, 2022

Description

Balance as of December 31, 2022

Quoted Prices in Active Markets for Identical Assets (Level 1)

Significant Other Observable Inputs (Level 2)

Significant Unobservable Inputs (Level 3)

Impaired loans*

$

854

$

$

$

854

Other real estate owned

566

566

* Includes loans charged down to the net realizable value of the collateral.

Fair Value Carrying And Notional Amounts

Fair Value Measurements at March 31, 2023 using

Quoted Prices

Significant

in Active

Other

Significant

Markets for

Observable

Unobservable

Carrying

Identical Assets

Inputs

Inputs

Assets

Amounts

(Level 1)

(Level 2)

(Level 3)

Balance

Cash and due from banks

$            22,912

$            22,912

$                      -

$                      -

$            22,912

Federal funds sold

41,695

41,695

-

-

41,695

Securities

Available-for-sale

189,587

-

189,587

-

189,587

Held-to-maturity, net

3,634

-

3,211

-

3,211

Restricted stock

1,387

-

1,387

-

1,387

Loans, net (1)

618,223

-

-

575,654

575,654

Loans held for sale

1,163

-

1,163

-

1,163

Interest receivable

2,574

-

2,574

-

2,574

BOLI

21,169

-

21,169

-

21,169

Derivatives - IRLCs

179

-

-

179

179

Liabilities

Deposits

$          864,437

$                      -

$          869,417

$                      -

869,417

Capital notes

10,039

-

9,287

-

9,287

Other borrowings

10,314

-

9,726

-

9,726

Interest payable

218

-

218

-

218

Fair Value Measurements at December 31, 2022 using

Quoted Prices

Significant

in Active

Other

Significant

Markets for

Observable

Unobservable

Carrying

Identical Assets

Inputs

Inputs

Assets

Amounts

(Level 1)

(Level 2)

(Level 3)

Balance

Cash and due from banks

30,025

$            30,025

$                      -

$                      -

$            30,025

Federal funds sold

31,737

31,737

-

-

31,737

Securities

Available-for-sale

185,787

-

185,787

-

185,787

Held-to-maturity

3,639

-

3,135

-

3,135

Restricted stock

1,387

-

1,387

-

1,387

Loans, net (1)

605,366

-

-

564,802

564,802

Loans held for sale

2,423

-

2,423

-

2,423

Interest receivable

2,736

-

2,736

-

2,736

BOLI

19,237

-

19,237

-

19,237

Derivatives - IRLCs

91

-

-

91

91

Liabilities

Deposits

$          848,138

$                      -

$          850,102

$                      -

$          850,102

Capital notes

10,037

-

9,200

-

9,200

Other borrowings

10,457

-

9,438

-

9,438

Interest payable

89

-

89

-

89

(1) Carrying amount is net of unearned income and the Allowance.  
Fair Value, Recurring [Member]  
Quantitative Information About Assets Measured At Fair Value Level

The following table provides additional quantitative information about assets measured at fair value on a recurring basis and for which we have utilized Level 3 inputs to determine fair value:

Quantitative information about Level 3 Fair Value Measurements for March 31, 2023

(dollars in thousands)

Fair Value

Valuation Technique(s)

Unobservable Input

Range (Weighted Average) (1)

Assets

IRLCs – asset

$

179

Market approach

Range of pull through rate

70% - 100% (85%)

(1)    Weighted based on the relative value of the instruments

Quantitative information about Level 3 Fair Value Measurements for December 31, 2022

(dollars in thousands)

Fair Value

Valuation Technique(s)

Unobservable Input

Range (Weighted Average) (1)

Assets

IRLCs - asset

$

91

Market approach

Range of pull through rate

70% - 100% (85%)

(1)    Weighted based on the relative value of the instruments

Fair Value, Nonrecurring [Member]  
Quantitative Information About Assets Measured At Fair Value Level

Quantitative information about Level 3 Fair Value Measurements for March 31, 2023

(dollars in thousands)

Fair Value

Valuation Technique(s)

Unobservable Input

Range (Weighted Average) (1)

Assets

OREO

540

Discounted appraised value

Selling cost

10%

Discount for lack of marketability and age of appraisal

0% - 25% (15%)

(1)Weighted based on the relative value of the instruments.

Quantitative information about Level 3 Fair Value Measurements for December 31, 2022

(dollars in thousands)

Fair Value

Valuation Technique(s)

Unobservable Input

Range (Weighted Average) (1)

Assets

Impaired loans

$

854

Discounted appraised value

Selling cost

0% - 10% (8%)

Discount for lack of marketability and age of appraisal

0% - 20% (6%)

OREO

566

Discounted appraised value

Selling cost

10%

Discount for lack of marketability and age of appraisal

0% - 27% (26%)

(1)Weighted based on the relative value of the instruments.