XML 32 R22.htm IDEA: XBRL DOCUMENT
v3.25.3

Business Segments (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2025
Business Segments [Abstract] |
Schedule Of Segment Reporting Information, By Segment |
| Business Segments as of the Three Months Ended
| September 30, 2025
Dollars in Thousands | Community Banking | Mortgage Banking | Investment Advisory | Holding Company | Eliminations (1) | Consolidated
Interest income | $ 11,771 | $ - | $ - | $ - | $ - | $ 11,771
Interest expense | 3,437 | - | - | 68 | (34) | 3,471
Net interest income | 8,334 | - | - | (68) | 34 | 8,300
Gains on sales of loans | - | 1,242 | - | - | - | 1,242
Wealth management fees | - | - | 1,362 | - | - | 1,362
Other noninterest income | 1,594 | - | - | 2,835 | (2,864) | 1,565
Net revenue | 9,928 | 1,242 | 1,362 | 2,767 | (2,830) | 12,469
Less: |  |  |  |  |  |
Provision for credit losses | 91 | - | - | - | - | 91
Noninterest expense: |  |  |  |  |  |
Salaries and employee benefits | 4,164 | 919 | 432 | - | 1 | 5,516
Occupancy | 447 | 39 | 33 | - | 4 | 523
Equipment | 664 | 19 | 14 | - | - | 697
Supplies | 139 | 6 | 8 | - | - | 153
Professional and other outside expenses | 689 | - | 13 | 23 | - | 725
Data processing | 381 | - | - | - | - | 381
Marketing | 228 | 3 | 1 | 17 | - | 249
Credit expense | 58 | 158 | - | - | - | 216
FDIC insurance expense | 132 | - | - | - | - | 132
Amortization of intangibles | - | - | 140 | - | - | 140
Other | 448 | (51) | 31 | - | - | 428
Total noninterest expense | 7,350 | 1,093 | 672 | 40 | 5 | 9,160
Segment income before income taxes | 2,487 | 149 | 690 | 2,727 | (2,835) | 3,218
Allocated income tax expense (benefit) | 349 | 32 | 110 | (25) | - | 466
Segment net income | $ 2,138 | $ 117 | $ 580 | $ 2,752 | $ (2,835) | $ 2,752
Segment assets at September 30, 2025 | $ 1,007,040 | $ 3,992 | $ 10,331 | $ 102,021 | $ (103,259) | $ 1,020,125
Supplemental Data at September 30, 2025: |  |  |  |  |  |
Total loans held for investment, net | $ 653,288 | $ - | $ - | $ - | $ - | $ 653,288
Total deposits | 922,113 | - | - | - | (2,317) | 919,796
Assets under management | - | - | 984,747 | - | - | 984,747
(1)Primarily intercompany service fees and dividends eliminated in consolidation. ‎ Note 7 – Business Segments (continued) Segment financial information, including significant expense categories and supplemental metrics, is presented in the tables below, along with reconciliations to consolidated financial statements for the three and nine months ended September 30, 2025 and 2024 (dollars in thousands).
| Business Segments as of the Three Months Ended
| September 30, 2024
Dollars in Thousands | Community Banking | Mortgage Banking | Investment Advisory | Holding Company | Eliminations (1) | Consolidated
Interest income | $ 11,563 | $ - | $ - | $ - | $ - | $ 11,563
Interest expense | 3,920 | - | - | 174 | (40) | 4,054
Net interest income | 7,643 | - | - | (174) | 40 | 7,509
Gains on sales of loans | - | 1,326 | - | - | - | 1,326
Wealth management fees | - | - | 1,244 | - | - | 1,244
Other noninterest income | 1,277 | - | - | 2,155 | (2,179) | 1,253
Net revenue | 8,920 | 1,326 | 1,244 | 1,981 | (2,139) | 11,332
Less: |  |  |  |  |  |
Provision for credit losses | 92 | - | - | - | - | 92
Noninterest expense: |  |  |  |  |  |
Salaries and employee benefits | 3,658 | 835 | 427 | - | - | 4,920
Occupancy | 446 | 25 | 27 | - | 16 | 514
Equipment | 618 | 12 | 10 | - | - | 640
Supplies | 116 | 5 | 10 | - | - | 131
Professional and other outside expenses | 645 | - | 22 | 21 | - | 688
Data processing | 794 | - | - | - | - | 794
Marketing | 202 | 2 | 4 | 12 | - | 220
Credit expense | 38 | 152 | - | - | - | 190
FDIC insurance expense | 94 | - | - | - | - | 94
Amortization of intangibles | - | - | 140 | - | - | 140
Other | 419 | 1 | 24 | 1 | - | 445
Total noninterest expense | 7,030 | 1,032 | 664 | 34 | 16 | 8,776
Segment income before income taxes | 1,798 | 294 | 580 | 1,947 | (2,155) | 2,464
Allocated income tax expense (benefit) | 334 | 62 | 122 | (44) | - | 474
Segment net income | $ 1,464 | $ 232 | $ 458 | $ 1,991 | (2,155) | $ 1,990
Segment assets at September 30, 2024 | $ 992,773 | $ 5,280 | $ 10,943 | $ 106,281 | (107,214) | $ 1,008,063
Supplemental Data at September 30, 2024: |  |  |  |  |  |
Total loans held for investment, net | $ 627,112 | $ - | $ - | $ - | $ - | $ 627,112
Total deposits | 909,460 | - | - | - | (2,566) | 906,894
Assets under management | - | - | 842,775 | - | - | 842,775
(1)Primarily intercompany service fees and dividends eliminated in consolidation. Note 7 – Business Segments (continued)
|  | Business Segments as of the Nine Months Ended
|  | September 30, 2025
Dollars in Thousands |  | Community Banking | Mortgage Banking | Investment Advisory | Holding Company | Eliminations (1) | Consolidated
Interest income |  | $ 34,643 | $ - | $ - | $ - | $ - | $ 34,643
Interest expense |  | 9,917 | - | - | 407 | 50 | 10,374
Net interest income |  | 24,726 | - | - | (407) | (50) | 24,269
Gains on sales of loans |  | - | 3,668 | - | - | - | 3,668
Wealth management fees |  | - | - | 3,917 | - | - | 3,917
Other noninterest income |  | 4,032 | - | - | 6,672 | (6,762) | 3,942
Net revenue |  | 28,758 | 3,668 | 3,917 | 6,265 | (6,812) | 35,796
Less: |  |  |  |  |  |  |
Recovery of credit losses |  | (301) | - | - | - | - | (301)
Noninterest expense: |  |  |  |  |  |  |
Salaries and employee benefits |  | 11,915 | 2,444 | 1,291 | - | - | 15,650
Occupancy |  | 1,484 | 98 | 98 | - | (90) | 1,590
Equipment |  | 1,941 | 47 | 33 | - | - | 2,021
Supplies |  | 422 | 15 | 26 | - | - | 463
Professional and other outside expenses |  | 3,059 | - | 74 | 61 | - | 3,194
Data processing |  | 1,984 | - | - | - | - | 1,984
Marketing |  | 630 | 5 | 11 | 38 | - | 684
Credit expense |  | 156 | 509 | - | - | - | 665
FDIC insurance expense |  | 394 | - | - | - | - | 394
Amortization of intangibles |  | - | - | 420 | - | - | 420
Other |  | 1,257 | 31 | 87 | 1 | - | 1,376
Total noninterest expense |  | 23,242 | 3,149 | 2,040 | 100 | (90) | 28,441
Segment income before income taxes |  | 5,766 | 519 | 1,878 | 6,165 | (6,672) | 7,656
Allocated income tax expense |  | 949 | 110 | 431 | (133) | - | 1,357
Segment net income |  | $ 4,817 | $ 409 | $ 1,447 | $ 6,298 | $ (6,672) | $ 6,299
Segment assets at September 30, 2025 |  | $ 1,007,040 | $ 3,992 | $ 10,331 | $ 102,021 | $ (103,259) | $ 1,020,125
Supplemental Data at September 30, 2025: |  |  |  |  |  |  |
Total loans held for investment, net |  | $ 653,288 | $ - | $ - | $ - | $ - | $ 653,288
Total deposits |  | 922,113 | - | - | - | (2,317) | 919,796
Assets under management |  | - | - | 984,747 | - | - | 984,747
(1)Primarily intercompany service fees and dividends eliminated in consolidation. ‎ Note 7 – Business Segments (continued)
|  | Business Segments as of the Nine Months Ended
|  | September 30, 2024
Dollars in Thousands |  | Community Banking | Mortgage Banking | Investment Advisory | Holding Company | Eliminations (1) | Consolidated
Interest income |  | $ 33,007 | $ - | $ - | $ - | $ - | $ 33,007
Interest expense |  | 10,934 | - | - | 523 | - | 11,457
Net interest income |  | 22,073 | - | - | (523) | - | 21,550
Gains on sales of loans |  | - | 3,526 | - | - | - | 3,526
Wealth management fees |  | - | - | 3,583 | - | - | 3,583
Other noninterest income |  | 4,274 | - | - | 6,715 | (6,777) | 4,212
Net revenue |  | 26,347 | 3,526 | 3,583 | 6,192 | (6,777) | 29,288
Less: |  |  |  |  |  |  |
Recovery of credit losses |  | (584) | - | - | - | - | (584)
Noninterest expense: |  |  |  |  |  |  |
Salaries and employee benefits |  | 10,808 | 2,163 | 1,285 | - | - | 14,256
Occupancy |  | 1,400 | 86 | 79 | - | (72) | 1,493
Equipment |  | 1,804 | 44 | 31 | - | - | 1,879
Supplies |  | 355 | 15 | 27 | - | - | 397
Professional and other outside expenses |  | 1,980 | - | 71 | 74 | - | 2,125
Data processing |  | 2,352 | - | - | - | - | 2,352
Marketing |  | 577 | 2 | 10 | (108) | - | 481
Credit expense |  | 155 | 457 | - | - | - | 612
FDIC insurance expense |  | 329 | - | - | - | - | 329
Amortization of intangibles |  | - | - | 420 | - | - | 420
Other |  | 1,160 | 18 | 79 | 1 | - | 1,258
Total noninterest expense |  | 20,920 | 2,785 | 2,002 | (33) | (72) | 25,602
Segment income before income taxes |  | 6,011 | 741 | 1,581 | 6,225 | (6,705) | 7,853
Allocated income tax expense (benefit) |  | 1,140 | 156 | 332 | (101) |  | 1,527
Segment net income |  | $ 4,871 | $ 585 | $ 1,249 | $ 6,326 | $ (6,705) | $ 6,326
Segment assets at September 30, 2024 |  | $ 992,773 | $ 5,280 | $ 10,943 | $ 106,281 | (107,214) | $ 1,008,063
Supplemental Data at September 30, 2024: |  |  |  |  |  |  |
Total loans held for investment, net |  | $ 627,112 | $ - | $ - | $ - | $ - | $ 627,112
Total deposits |  | 909,460 | - | - | - | (2,566) | 906,894
Assets under management |  | - | - | 842,775 | - | - | 842,775
(1)Primarily intercompany service fees and dividends eliminated in consolidation.

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-25 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration