XML 39 R35.htm IDEA: XBRL DOCUMENT v2.4.0.6
Warrants issue (Details) (USD $)
6 Months Ended 12 Months Ended
Jun. 30, 2012
Dec. 31, 2011
No of warrants issued for cash forshares 291,261 300,000
No of shares attributed for warrants issue 582,510 370,000
Value of proceeds allocated for warrants issued forcash $ 300,710 $ 73,791
Total value of proceeds received for warrants. 1,019,375 150,000
Exercise price for warrants issued for cash $ 2.60 $ 0.50
No of warrants issued for services 52,798 450,000
No of shares attributed for warrants issued for services 105,591  
Value of proceeds allocated for warrants issued for services 54,509 390,530
Total value of proceeds received for warrants issued for services 184,777  
Exercise price for warrants issued for services $ 2.60  
Exercise price for warrants issued for services Minimum Range   $ 0.50
Exercise price for warrants issued for services Maximum Range   $ 1.00
Agent remuneration in cash 52,484  
Agent remuneration in Warrants 26,685  
Agent remuneration in Warrants value $ 79,555  
Exercise price for warrants issued for agent $ 1.75  
warrants were valued using the Black Scholes model stock price at valuation minimum $ 0.5  
warrants were valued using the Black Scholes model stock price at valuation Maximum $ 1.00  
Expected term of warrants in years 5  
warrants were valued using the Black Scholes model Exercise price at valuation Minimum $ 0.5  
warrants were valued using the Black Scholes model Exercise price at valuation Maximum $ 1.05  
warrants were valued using the Black Scholes model risk free rate minimum 1.45%  
warrants were valued using the Black Scholes model risk free rate maximum 2.24%  
warrants were valued using the Black Scholes model dividend yield rate 0.00%  
warrants were valued using the Black Scholes model volatility rate 19000.00%