XML 28 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statement of Stockholders Equity (Deficit) (USD $)
Common Stock Shares
Common Stock Amount
Additional Paid-in Capital
Share Subscriptions Received
Other Comprehensive income (loss)
Deficit Accumulated during the Development Stage
Total
Balance at Aug. 04, 2010 0 0 0 0 0 0 0
Issuance of founders' shares 1 0 0 0 0 0 0
Issuance of shares for cash 474,647 475 236,848 30,000 0 0 267,323
Issuance of shares for services 3,670,319 3,670 431,490 0 0 0 435,160
Foreign currency translation $ 0 $ 0 $ 0 $ 0 $ (39,292) $ 0 $ (39,292)
Net loss for the period 0 0 0 0 0 (894,120) (894,120)
Balance at Dec. 31, 2010 4,144,967 4,145 668,338 30,000 (39,292) (894,120) (230,929)
Common stock issued for cash 1,859,073 1,859 1,550,256 (30,000) 0 0 1,522,115
Common stock issued for services 434,726 435 362,047 0 0 0 362,484
Common stock issued in advance of services 350,000 350 349,650 0 0 0 350,000
Recapitalization pursuant to reverse merger 1,212,000 1,212 (2,162) 0 0 0 (950)
Stock issued to settle debt 644,886 645 1,169,298 0 0 0 1,169,943
Relative fair value of warrants attached to common stock sold for cash 0 0 73,791 0 0 0 73,791
Employee stock options granted for services 0 0 16,507 0 0 0 16,507
Warrants granted for services 0 0 390,529 0 0 0 390,529
Foreign currency translation. 0 0 0 0 43,930 0 35,915
Net loss for the year $ 0 $ 0 $ 0 $ 0 $ 0 $ (2,608,463) $ (2,608,463)
Balance at Dec. 31, 2011 8,645,652 8,646 4,578,254 0 4,638 (3,502,583) 1,088,955