XML 103 R18.htm IDEA: XBRL DOCUMENT v3.25.3
Basis of Presentation and other information (Tables)
9 Months Ended
Sep. 30, 2025
Basis of Presentation and other information  
Schedule of financial instruments measured at fair value on a recurring basis

 

 

 Fair Value Measurements at September 30, 2025

 

Description

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

 

 $

 

 

 $

 

 

 $

 

 

$

 

Derivate Liability

 

 

-

 

 

 

-

 

 

 

319,347

 

 

 

319,347

 

Warrant liability

 

 

-

 

 

 

112,770

 

 

 

-

 

 

 

112,770

 

 

 

 

-

 

 

 

112,770

 

 

 

319,347

 

 

 

432,117

 

Schedule of warrant liability measured at fair value

Warrant Liability

 

 

 

 

Total

 

 

 

$

 

Balance at December 31, 2024

 

 

97,886

 

Loss on change in fair value of warrant liability

 

 

14,884

 

Balance at September 30, 2025

 

 

112,770

 

 

 

 

 

 

Derivative Liability

 

 

 

 

 

 

Total

 

 

 

$

 

Balance at December 31, 2024

 

 

-

 

Initial fair value of embedded derivative liability upon issuance

 

 

1,042,471

 

Gain on change in fair value of derivate liability

 

 

(723,124)

Balance at September 30, 2025

 

 

319,347