XML 54 R43.htm IDEA: XBRL DOCUMENT v3.24.3
MERGER WITH CIBUS GLOBAL - Schedule of Recognized the Preliminary Allocation of the Consideration (Details) - USD ($)
Sep. 30, 2024
Dec. 31, 2023
May 31, 2023
May 30, 2023
Business Acquisition [Line Items]        
Goodwill $ 253,466,000 $ 434,898,000 $ 585,300,000 $ 0
Cibus Global        
Business Acquisition [Line Items]        
Cash and cash equivalents     59,381,000  
Accounts receivable     2,216,000  
Note receivable     2,500,000  
Prepaid expenses and other current assets     2,535,000  
Property, plant and equipment     10,588,000  
Operating lease right-of-use-assets     9,519,000  
Goodwill     585,266,000  
Intangible assets     135,429,000  
Other non-current assets     457,000  
Accounts payable     (5,582,000)  
Accrued expenses     (3,477,000)  
Accrued compensation     (2,859,000)  
Deferred revenue     (1,186,000)  
Current portion of notes payable     (517,000)  
Current portion of operating lease obligations     (4,687,000)  
Current portion of financing lease obligations     (165,000)  
Notes payable, net of current portion     (749,000)  
Operating lease obligations, net of current portion     (6,006,000)  
Financing lease obligations, net of current portion     (10,000)  
Other non-current liabilities     (1,536,000)  
Consideration transferred     634,751,000  
Cibus Global | Related Party        
Business Acquisition [Line Items]        
Due from related parties     19,000  
Other current liabilities     (8,000)  
Royalty liability - related parties     (146,360,000)  
Cibus Global | Nonrelated Party        
Business Acquisition [Line Items]        
Other current liabilities     $ (17,000)