XML 37 R7.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Cash flows provided by (used in) operating activities:    
Net loss $ (6,110) $ (10,496)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities (see Schedule A) 11,725 7,432
Net cash provided by (used in) operating activities - continuing operations 5,615 (3,064)
Net cash used in operating activities - discontinued operations (1,575) (5,372)
Net cash provided by (used in) operating activities 4,040 (8,436)
Cash flows provided by (used in) investing activities:    
Acquisitions of property and equipment $ (101) (245)
Loan to channel partner   (640)
Restricted deposits $ (6,950) (650)
Release of restricted deposits 126 96
Amounts funded for severance assets (188) (129)
Net cash used in investing activities - continuing operations $ (7,113) (1,568)
Net cash used in investing activities - discontinued operations   (171)
Net cash used in investing activities $ (7,113) (1,739)
Cash flows provided by (used in) financing activities:    
Short-term bank credit, net (781) $ 838
Repayments of long-term debt (64)  
Net cash provided by (used in) financing activities - continuing operations $ (845) $ 838
Net cash provided by financing activities - discontinued operations   300
Net cash provided by financing activities $ (845) 1,138
Effect of exchange rate changes on cash and cash equivalents (55) 26
Net decrease in cash and cash equivalents (3,973) (9,011)
Cash and cash equivalents at the beginning of the year - discontinued operations 52 748
Cash and cash equivalents at the beginning of the year - continuing operations 4,821 16,531
Cash and cash equivalents at the end of the period - discontinued operations 4 9
Cash and cash equivalents at the end of the period - continuing operations 896 8,259
A. Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Loss from discontinued operations 1,381 4,194
Depreciation and amortization 261 $ 337
Impairments 850  
Write-off of inventory $ 44 $ 101
Provision for loss - channel partner   649
Increase in accrued severance $ 203 147
Stock-based compensation 377 557
Deferred taxes 3 103
Other 50 10
Change in operating assets and liabilities:    
Decrease in accounts receivable, unbilled revenue, other current and other assets 1,371 1,922
Decrease in inventory 116 77
Increase (decrease) in deferred revenues 5,261 (856)
Increase in accounts payable, accrued payroll, payroll taxes and social benefits, other current liabilities and other liabilities 1,808 191
Adjustments to reconcile net loss to net cash provided by (used in) operating activities, total $ 11,725 $ 7,432