XML 20 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-In Capital [Member]
Warrants [Member]
Accumulated Deficit [Member]
Treasury Stock [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Total Acorn Energy, Inc. Shareholders' Equity [Member]
Non-Controlling Interest [Member]
Total
Balances at Dec. 31, 2013 $ 229 $ 93,943 $ 526 $ (59,447) $ (3,036) $ 184 $ 32,399 $ (887) $ 31,512
Balances, shares at Dec. 31, 2013 22,958,000                
Net loss $ (27,145) (27,145) (2,454) (29,599)
Differences from translation of subsidiaries' financial statements $ (396) (396) $ (27) (423)
Capital raise net of transaction costs (see Note 15(c)) $ 43 $ 3,964 $ 4,007 $ 4,007
Capital raise net of transaction costs (see Note 15(c)), shares 4,286,000                
Warrants issued in capital raise (see Notes 15(c) and 15(h)) (1,115) $ 1,115
Insufficient authorized shares following capital raise (see Note 15(a)) (50) $ (50) $ (50)
Stock option compensation $ 865 $ 865 865
Stock option compensation of subsidiaries $ 81 $ 81
Exercise of options and warrants [1] [1]
Exercise of options and warrants, shares 34,000                
Balances at Dec. 31, 2014 $ 272 $ 97,607 $ 1,641 $ (86,592) $ (3,036) $ (212) $ 9,680 $ (3,287) $ 6,393
Balances, shares at Dec. 31, 2014 27,278,000                
Net loss $ (10,599) (10,599) (203) (10,802)
Differences from translation of subsidiaries' financial statements $ (50) (50) 14 (36)
Deconsolidation of USSI (see Note 4) $ 541 $ 541 $ 3,700 $ 4,241
Expiration of warrants 44 $ (44)
Initial shares in Leap Tide transaction (see Note 3(b)) $ 9 153 $ 162 $ 162
Initial shares in Leap Tide transaction (see Note 3(b)), shares 850,000                
Stock option compensation $ 582 $ 582 582
Stock option compensation of subsidiaries $ 83 83
Reversal of adjustment for insufficient authorized shares (see Note 22) $ 50 $ 50 50
Investment in OmniMetrix preferred shares $ 1,000 1,000
Accrued dividend in OmniMetrix preferred shares (15) (15)
Balances at Dec. 31, 2015 $ 281 $ 98,977 $ 1,597 $ (97,191) $ (3,036) $ (262) $ 366 $ 1,292 $ 1,658
Balances, shares at Dec. 31, 2015 28,128,000                
[1] * Less than $1