XML 31 R19.htm IDEA: XBRL DOCUMENT v3.7.0.1
Equity (Tables)
6 Months Ended
Jun. 30, 2017
Equity [Abstract]  
Summary of Stock Option Plans

A summary of stock option activity for the six months ended June 30, 2017 is as follows:

 

   

Number

of Options

(in shares)

   

Weighted

Average

Exercise

Price Per

Share

    Weighted Average Remaining Contractual Life     Aggregate
Intrinsic
Value
 
Outstanding at December 31, 2016     2,050,369     $ 3.62                  
Granted     90,000       0.25                  
Exercised                              
Forfeited or expired     (675,380 )   $ 3.45                  
Outstanding at June 30, 2017     1,464,989     $ 3.50       3.5 years     $ 8  
Exercisable at June 30, 2017     1,381,654     $ 3.67       3.3 years     $ 6  

Schedule of Stock Options Fair Value Assumptions Estimated Using Black-Scholes Pricing Model

The fair value of the options granted was estimated on the grant date using the Black-Scholes option-pricing model with the following weighted average assumptions:

 

Risk-free interest rate     2.2 %
Expected term of options     6.6 years  
Expected annual volatility     83 %
Expected dividend yield     %

Summary of Warrant Activity

The Company previously issued warrants at exercise prices equal to or greater than market value of the Company’s common stock at the date of issuance. A summary of warrant activity follows:

 

   

Number

of Warrants

(in shares)

   

Weighted

Average

Exercise

Price Per

Share

    Weighted Average Remaining Contractual
Life
 
Outstanding at December 31, 2016     2,654,423     $ 1.46          
Granted                    
Exercised                    
Forfeited or expired                    
Outstanding at June 30, 2017     2,654,423     $ 1.46       2.7 years